| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE PART II - OTHER | AT COST | ||
| INVESTMENTS DETAIL ATTACHMENT | AT COST | 26,422,600 | 43,500,212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAIN CAPITAL FUND X, LP | 624 | 624 | ||
| BAIN CAP VNTR FND 2007, LP | 219 | 219 | ||
| BAUPOST VALUE PARTNERS III LP | 19,124 | 19,017 | ||
| CENTERBRIDGE CAP PRTNRS, LP | 73 | 73 | ||
| CRESTVIEW PRTNERS (CAYMAN), LP | 160 | 144 | ||
| HARVEST MLP INCOME FUND II LLC | 29,397 | 29,397 | ||
| LC FUND VI, L.P. | 96 | 96 | ||
| NORTHGATE PR EQUT PRTNRS, LP | 589 | 589 | ||
| PARK STR CNR FUND II, LP | 429 | 429 | ||
| PARK STR CNR FUND II, LP AIV | 98 | 98 | ||
| PROVIDENCE EQT OP PRTNRS VI LP | 1,269 | 1,269 | ||
| TIGER GLBAL PIP VIII HLDNG LP | 6,622 | 6,622 | ||
| TIGER GL PR INVST PRT VIII LP | 27 | 27 | ||
| TRIDENT OMNI AIV-II, L.P. | 1,211 | 1,211 | ||
| TRIDENT VI PARALLEL FUND, L.P. | 9,863 | 329 | ||
| VESTAR EXECUTIVES V, LP | 2,029 | 2,029 | ||
| MISCELLANEOUS EXPENSES | 2,753 | 2,753 | ||
| MA PC FILING FEE | 500 | 500 | ||
| BANK CHARGES | 934 | 934 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Abrams Capital Partners II LP | 411 | -533 | |
| Atalaya Asset Income Fund III LP | -3,700 | -3,700 | |
| Baupost Value Partners III LP | -2,560 | 14,114 | |
| Deerfield Private Design Fund III | -1,762 | -1,530 | |
| Deerfield RCA Holdings LP | -25,574 | 181 | |
| Harvest MLP Income Fund II LLC | 114,314 | 114,314 | |
| Highland Entrepreneurs Fund VII, L.P. | -53 | -53 | |
| Northgate Private Equity Partners, LP | 187 | 69 | |
| Providence Equity Operating Partners VI LP | -9 | -1 | |
| Tiger Global Private Investment Partners VIII LP | -2 | -2 | |
| Trident Omni AIV-II, L.P. | 315 | 315 | |
| Trident VI Parallel Fund, L.P. | 706 | 706 | |
| Other Income | 165 | 165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABRAMS CAPITAL PARTNERS II LP | 16,148 | 16,148 | ||
| AH PARALLEL FUND IV-Q, LP | 3,161 | 3,161 | ||
| ANDREESSEN HOROWITZ FD IV-Q LP | 7,431 | 7,431 | ||
| APOLLO INVESTMENT FUND VI, LP | 801 | 801 | ||
| ATALAYA AST INCOME FUND III LP | 402 | 402 | ||
| BAUPOST VALUE PARTNERS III LP | 20,055 | 20,055 | ||
| DEERFIELD PRVATE DSGN FND III | 10,265 | 10,265 | ||
| EQUAL OPP VNTRS FND III LP | 16,087 | 16,087 | ||
| HARVEST MLP INCOME FUND II LLC | 6,428 | 6,428 | ||
| ICQ INVEST II - RED VNTRES | 3,750 | 3,750 | ||
| LC FUND VI, L.P. | 7,013 | 7,013 | ||
| PARK ST CP N RSRCS FUND II, LP | 99 | 99 | ||
| PARK ST CNR FUND II, LP (AIV) | 14 | 14 | ||
| TRIDENT VI PARALLEL FUND, L.P. | 5,238 | 5,238 | ||
| CONSULTING EXPENSE | 120,000 | 120,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 1,859 | |||
| FOREIGN TAXES | 14,902 | 14,902 | ||
| FEDERAL TAXES | 12,000 |