| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE TRADED FUNDS (ETFS) | 1,384,725 | 1,672,132 |
| MUTUAL FUNDS | 4,411,365 | 3,981,475 |
| STOCKS | 391,439 | 657,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DIRECT LENDING FUND III LP | AT COST | 443,688 | 454,423 |
| ARROWMARK CLO EQUITY STRAT LP | AT COST | 473,173 | 617,141 |
| ARROWMARK GLOBAL III | AT COST | 440,859 | 713,495 |
| ARROWMARK INCOME OPP FD QP LP | AT COST | 765,312 | 743,677 |
| BLACKSTONE REIT | AT COST | 11,342 | 23,640 |
| CANYON CLO FUND III LP | AT COST | 646,368 | 654,363 |
| CROSBY STREET OFFSHORE FD | AT COST | 2,000,000 | 2,168,910 |
| ECAM PARTNERS FUND | AT COST | 2,019,806 | 2,321,471 |
| GOLUB CAPITAL PTNRS INT'L 14 | AT COST | 598,397 | 696,500 |
| HPS EURO ASSET VALUE FD II | AT COST | 473,542 | 566,182 |
| OAKTREE GLOBAL CREDIT FD LP | AT COST | ||
| ROSE AFF HOUSING PRS FD V REIT | AT COST | 750,807 | 672,760 |
| THOMA BRAVO CREDIT FD II | AT COST | 546,140 | 598,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOLEY & LARDNER LLP | 27,729 | 27,729 |
| Description | Amount |
|---|---|
| BOOK TO TAX COST ADJUSTMENTS | 25,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS ANNUAL FILING FEE | 115 | 15 | ||
| BANK FEES | -100 | |||
| PORTFOLIO DEDUCTIONS (SCH K-1) | 32,186 | 32,186 | ||
| OTHER | 98 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARROWMARK INCOME OPP FUND QP LP(SCH K-1) | 178 | -1,075 | |
| OAKTREE GLOBAL CREDIT FUND LP (SCH K-1) | -1,312 | -1,312 | |
| AG DIRECT LENDING FUND III LP (SCH K-1) | 39,076 | 17,807 | |
| CANYON CLO III (SCH K-1) | 6,988 | 6,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 88,000 | 88,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,345 | 3,345 | ||
| EXCISE TAX PAYMENT | 25,000 | |||
| FORM 990-T TAX PAYMENT | 6,700 | |||
| TAX WITHHELD (SCH K-1) | 566 | |||
| STATE UBTI TAX | 275 |