| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,843 | 6,843 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA -20893 CORPORATE STOCK | 1,903,128 | 2,421,129 |
| BANK OF AMERICA -23293 CORPORATE STOCK | 4,345,491 | 7,052,177 |
| BANK OF AMERICA -23294 CORPORATE STOCK | 817,221 | 997,075 |
| BANK OF AMERICA -23699 CORPORATE STOCK | 568,441 | 785,402 |
| BANK OF AMERICA -23702 CORPORATE STOCK | 588,989 | 727,309 |
| BANK OF AMERICA -23703 CORPORATE STOCK | 228,685 | 331,683 |
| BANK OF AMERICA -23704 CORPORATE STOCK | 258,897 | 351,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATHENE | FMV | 1,902,711 | 1,928,635 |
| BANK OF AMERICA -20893 OTHER INVESTMENTS | FMV | 351,091 | 304,471 |
| BANK OF AMERICA -23295 OTHER INVESTMENTS | FMV | 6,088,848 | 5,767,939 |
| BLACKROCK ASIA-PACIFIC CREDIT FUND SEC ID:9UJ000070 | FMV | 579,130 | 580,430 |
| BANK OF AMERICA -23704 OTHER INVESTMENTS | FMV | 9,901 | 9,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,230 | 6,542 | 688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 5,604 | 3,328 | 3,328 |
| PURCHASE INTEREST ON INVESTMENTS | 2,846 | 406 | 406 |
| INVESTMENT RECEIVABLE | 0 | 1,300 | 1,300 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENTS | 108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 6,000 | 0 | 0 | |
| INSURANCE | 4,579 | 0 | 4,579 | |
| LICENSES AND PERMITS | 45 | 0 | 25 | |
| COMPUTER | 3,100 | 0 | 0 | |
| MISCELLANEOUS COSTS | 131 | 0 | 0 | |
| OTHER PROPERTY EXPENSE | 750 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GRACE GM PARTNERS, LLC | -5,287 | -5,287 | -5,287 |
| ATHENE ANNUITY AND LIFE COMPANY 1099-R | 113,460 | 113,460 | 113,460 |
| FED EXCISE TAX REFUND | 0 | 0 | 0 |
| PUBLICLY TRADED SECURITIES -BANK OF AMERICA -23295 OTHER INCOME | 1,870 | 1,870 | 1,870 |
| PUBLICLY TRADED SECURITIES -BANK OF AMERICA -23699 OTHER INCOME | 87 | 87 | 87 |
| PUBLICLY TRADED SECURITIES -BANK OF AMERICA -23703 OTHER INCOME | 72 | 72 | 72 |
| PUBLICLY TRADED SECURITIES -BANK OF AMERICA -23704 OTHER INCOME | 21 | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSES | 7,647 | 7,647 | 0 | |
| INVESTMENT INTEREST EXP | 8,350 | 8,350 | 0 | |
| INVESTMENT MANAGEMENT FEES | 91,157 | 91,157 | 0 | |
| CONSULTING FEES | 197,482 | 0 | 197,482 | |
| SERVICES AGREEMENT | 125,000 | 125,000 | 0 | |
| OTHER MANAGEMENT FEES | 6,116 | 6,116 | 0 | |
| FROM K-1 - GRACE GM PARTNERS, LLC | 3,357 | 3,357 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,543 | 6,543 | 0 | |
| FEDERAL INCOME TAX PAID | 10,000 | 0 | 0 |