| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,100 | 0 | 1,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED EQUITIES | 976,193 | 976,193 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ADVENTURES COMPOUNDING EDUCATION | AT COST | 135,363 | 135,363 |
| NEW GUARD PLASTIC CARDS LLC | AT COST | 63,364 | 63,364 |
| Description | Amount |
|---|---|
| INVESTMENT CAPITAL BALANCE AND OTHER ADJUSTMENTS | 83,878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFO. TECH EXPENSES | 10,150 | 1,015 | 0 | |
| OHIO FILING FEE | 200 | 0 | 200 | |
| OFFICE EXPENSES | 5,450 | 0 | 0 | |
| LOSS ON INVESTMENT: NEWGUARD PLAS.CARDS UBI | 33,058 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TD AMERITRADE-OTHER INCOME | 5,613 | 5,613 | 5,613 |
| REAL ADVENTURES K-1 INCOME | -153 | 0 | -153 |
| OTHER INCOME | 1,964 | 1,964 | 1,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 44,647 | 0 | 44,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 68,288 | 0 | 0 |