| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,123 | 0 | 16,123 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | FMV | 16,985,634 | 16,985,634 |
| FIXED INCOME MUTUAL FUNDS | FMV | 7,549,967 | 7,549,967 |
| ALTERNATIVE INVESTMENTS | FMV | 5,177,355 | 5,177,355 |
| FIXED INCOME EXCHANGE TRADED FUNDS | FMV | 465,662 | 465,662 |
| EQUITY EXCHANGE TRADED FUNDS | FMV | 2,134,350 | 2,134,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 80,478 | 76,282 | 76,282 |
| OTHER ASSETS | 2,650 | 2,650 | 2,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 10,000 | 5,000 | 5,000 | |
| MISCELLANEOUS | 6,546 | 3,273 | 3,273 | |
| MAINTENANCE | 5,310 | 2,655 | 2,655 | |
| OFFICE SUPPLIES | 4,508 | 2,254 | 2,254 | |
| INSURANCE | 1,104 | 552 | 552 | |
| DUES AND SUBSCRIPTIONS | 408 | 204 | 204 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH UBI | 11,376 | 11,376 | |
| DEFERRED TAX INCOME | 15,743 | 15,743 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,495,925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 36,536 | 20,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 40,058 | 40,058 | 0 | |
| CONSULTANT FEES | 3,731 | 0 | 3,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,072 | 0 | 0 | |
| PAYROLL TAXES | 6,471 | 3,236 | 3,235 |