| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 112,900 | 11,290 | 101,610 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET 33.4 PUB TRD SEC | 3,953,547 | 4,804,702 |
| STATE STREET 33.3 PUB TRD SEC | 2,926,798 | 7,365,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERNSTEIN 3557/3032 - FUNDS | 7,810,977 | 7,668,210 | |
| GS VINTAGE FUND III OFFSHORE | 0 | 0 | |
| GS MEZZANINE PARTNERS | 0 | 0 | |
| WHITEHALL STREET INTL RE CORP | 908,450 | 3,320 | |
| SUMMIT ROCK FIXED INCOME | 0 | 0 | |
| SUMMIT ROCK HEDGED EQUITY | 1,872,361 | 8,774,037 | |
| SUMMIT ROCK DIVERSIFIED STRAT | 5,075,607 | 11,631,769 | |
| SUMMIT ROCK SELECTED EQUITY | 5,250,000 | 15,864,275 | |
| SUMMIT ROCK PRIVATE EQUITY | 0 | 1,455,364 | |
| SUMMIT ROCK PRIV EQ PORT II | 3,433,723 | 6,302,009 | |
| STONETOWN 5 LLLP | 169,674 | 305,580 | |
| SUMMIT ROCK PRIV EQ PORT III | 4,781,677 | 7,945,058 | |
| STONETOWN QRV SIDECAR | 111,768 | 209,699 | |
| STONETOWN 6 LLLP | 404,232 | 447,600 | |
| SUMMIT ROCK PRIV EQU PORT IV | 3,953,950 | 5,000,148 | |
| DENNIS SCHILL MANOR ASSOCIATES | 9,488 | 9,488 | |
| ALUA OFFSHORE FUND | 3,000,000 | 3,133,262 | |
| SUMMIT ROCK PRIV EQU PORT V | 2,841,876 | 2,857,680 | |
| STONETOWN VINTAGE | 0 | 367,000 | |
| BLACKROCK MULTI-STRAT CREDIT | 2,538,000 | 2,366,549 | |
| SUMMIT ROCK PRIV EQU PORT VI | 131,758 | 142,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 429 | 214 | 214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,756 | 7,756 | 7,756 |
| Description | Amount |
|---|---|
| OTHER BASIS ADJUSTMENTS | 3,628 |
| NONDEDUCTIBLE EXPENSES | 31,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 230,227 | 230,227 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 553,696 | 553,696 | ||
| MEMBERSHIP FEES | 1,472 | 1,472 | ||
| OTHER EXPENSES | 21,728 | 21,728 | ||
| INSURANCE | 6,596 | 6,596 | ||
| TECHNOLOGY | 25,171 | 1,259 | 23,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INVESTMENTS - OTHER INCOME | 567,521 | 567,521 | |
| OTHER INCOME | 3,250 | 3,250 | |
| K-1 INVESTMENTS - UBTI | -8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JANE T. JOHNSON | 36,000 | 36,000 | ||
| KATHLEEN STURGEON | 36,000 | 36,000 | ||
| RICHARD BURNS | 148,575 | 148,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INVESTMENTS - FOREIGN TAX | 3,984 | 3,984 | ||
| BROKERAGE ACCTS - FOREIGN TAX | 29,492 | 29,492 | ||
| FEDERAL TAX | 49,052 |