| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,045 | 18,041 | 0 | 2,004 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC NTS B/E | 100,137 | 99,658 |
| SOUTHERN CALIF GAS CO | 50,188 | 49,262 |
| BERKSHIRE HATHAWAY INC | 100,590 | 97,220 |
| JOHNSON & JOHNSON B/E | 50,465 | 48,328 |
| FIRST TRUST ENHANCED SHORT MAT | 619,841 | 620,643 |
| ISHARES 10+ YEAR INVT GRADE CORP BOND ETF | 181,061 | 213,763 |
| VANGUARD TOTAL BOND MKT ETF | 835 | 883 |
| VANGUARD INTERM TERM BOND ETF | 148,324 | 157,954 |
| JPMORGAN STRATEGIC | 136,668 | 135,571 |
| PERFORMANCE TRUST | 293,839 | 308,649 |
| PGIM TOTAL RETURN BOND | 635,595 | 672,378 |
| GUGGENHEIM TOTAL RETURN | 448,780 | 474,371 |
| JANUS HERNDERSON MULTI-SECTOR INCOME FUND CLASS I SHARE | 459,951 | 469,580 |
| PGIM SHRT DUR MULTI-SECT BND CL Z | 250,756 | 255,098 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 98,440 | 254,236 |
| AMAZON.COM INC | 86,105 | 185,367 |
| APPLE INC | 44,526 | 195,033 |
| BARINGS BOC INC | 319,092 | 392,321 |
| BERKSHIRE HATHAWAY INC NEW | 341,084 | 802,128 |
| GOLD RESV INC CL A CAD | 57,376 | 67,585 |
| MICROSOFT CORP | 30,273 | 136,126 |
| NVIDIA CORP | 27,919 | 281,285 |
| DIMENSIONAL ETF TRUST INTL CORE EQT MK | 439,678 | 478,403 |
| INVESCO INTL DIVID ACHIEVERS | 41,545 | 58,841 |
| INVESCO NASDAQ INTERNET ETF | 525,627 | 785,641 |
| ISHARES CORE S&P MIDCAP | 216,209 | 265,510 |
| ISHARES CORE S&P SMALL-CAP ETF | 220,768 | 265,429 |
| ISHARES MSCI EAFE ETF | 921,566 | 1,373,932 |
| ISHARES GLOBAL CLEAN ENERGY ETF | 211,427 | 241,491 |
| ISHARES EMERGING MARKETS DIVID | 124,289 | 96,847 |
| ISHARES GENOMICS IMMUNOLOGY | 303,055 | 149,703 |
| VANECK SEMICONDUCTOR ETF | 381,494 | 416,715 |
| VANGUARD VALUE ETF | 1,204,978 | 1,761,260 |
| VANGUARD SMALL CAP GROWTH ETF | 371,315 | 701,133 |
| VANGUARD SMALL-CAP VALUE ETF | 670,728 | 1,027,089 |
| VANGUARD GROWTH ETF | 345,436 | 1,119,168 |
| VANGUARD MID-CAP GROWTH ETF | 444,589 | 893,650 |
| VANGUARD MID-CAP VALUE ETF | 699,931 | 1,008,110 |
| VANGUARD ENERGY ETF | 87,266 | 92,534 |
| VANGUARD FTSE EMERGING MARKETS | 732,886 | 895,035 |
| VANGUARD TOTAL WORLD STK ETF | 768,570 | 1,058,738 |
| VANGUARD INT DIV APP INDX FD | 325,348 | 317,439 |
| VANGUARD DIVID APPRECIATION | 284,553 | 341,141 |
| MAINSTAY CUSHING MLP | 767,331 | 1,089,315 |
| DR HORTON INC | 0 | 9,118,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TR | AT COST | 566,482 | 640,170 |
| ALPHAKEYS EURO REAL EST | AT COST | 109,968 | 91,048 |
| BLACKSTONE STRATEGIC | AT COST | 0 | 93,782 |
| BLACKSTONE REAL ESTATE | AT COST | 2,939,994 | 3,585,263 |
| CARLYLE GLOBAL INFRA OPP A | AT COST | 896,341 | 896,342 |
| CARLYLE GLOBAL INFRA OPP C | AT COST | 37,617 | 37,617 |
| CARLYLE GLOBAL INFRA ELE E | AT COST | 269,383 | 269,383 |
| CARLYLE GLOBAL INFRA OPP | AT COST | 553,793 | 913,723 |
| CARLYLE GLOBAL INFRA ELE | AT COST | 238,512 | 238,512 |
| CARDAX WARRANTS | AT COST | 147,013 | 147,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTION RECEIVABLE | 2,811 | 0 | 0 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE FROM K-1S | 22 |
| RENTAL LOSSES LIMITED TO RENTAL INCOME | 11,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 31,674 | 31,674 | 0 | 0 |
| BANK FEES | 26 | 0 | 0 | 26 |
| OTHER INCOME/LOSS FROM PARTNERSHIP | 38,155 | 38,155 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,813 |
| INCOME ON BOOKS NOT ON 990 | 36,310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PARTNERSHIP CONTRIBUTION LIABILITY | 0 | 106,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 137,393 | 137,393 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,912 | 8,912 | 0 | 0 |
| FEDERAL TAXES | 7,388 | 0 | 0 | 0 |