| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-04-12 | 1,032,500 | L | ||||||
| BUILDING | 2012-04-12 | 442,500 | 64,364 | SL | 16,091 | 16,091 | |||
| BLDG IMPROVEMENTS | 2013-12-31 | 346,666 | 50,424 | SL | 27.5 | 12,606 | 12,606 | ||
| BLDG IMPROVEMENTS | 2014-12-31 | 153,000 | 22,256 | SL | 27.5 | 5,564 | 5,564 | ||
| BLDG IMPROVEMENTS | 2020-12-31 | 38,010 | 2,994 | SL | 27.5 | 1,382 | 1,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alger Small Cap | ||
| Alger Weatherbie | ||
| ISHARES SCP | 952,170 | 1,281,351 |
| ISHARES MCP | ||
| Acct 52 Stocks | 1,597,120 | 1,764,464 |
| Guggenheim | 3,033,955 | 2,682,454 |
| WCM Focused | 2,871,373 | 3,079,440 |
| Invesco FTSE RAFI US 1000 ETF | 3,044,299 | 3,274,613 |
| Invesco S&P 500 | 1,903,349 | 2,218,579 |
| Thornburg | 5,238,584 | 5,077,323 |
| ISHARES 500 | 9,510,799 | 11,335,219 |
| FULLER & THALER | 804,000 | 1,002,906 |
| Pioneer multi asset | 1,415,581 | 1,421,375 |
| Performance trust | 960,134 | 968,096 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,032,500 | 1,032,500 | 1,032,500 | |
| BUILDING | 442,500 | 80,455 | 362,045 | 362,045 |
| BLDG IMPROVEMENTS | 346,666 | 63,030 | 283,636 | 283,636 |
| BLDG IMPROVEMENTS | 153,000 | 27,820 | 125,180 | 125,180 |
| BLDG IMPROVEMENTS | 38,010 | 4,376 | 33,634 | 33,634 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GBP Global | AT COST | 1,345,231 | |
| Carlyle Energy | AT COST | ||
| Hudson Bay | AT COST | 700,000 | 960,443 |
| Nuveen Global | AT COST | 1,050,000 | 1,183,318 |
| SEG Partners | AT COST | 1,750,000 | 2,163,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES | 7,970 | 7,970 | ||
| OFFICE EXPENSES | 24,449 | 9,780 | 14,669 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI | -63,555 |
| Description | Amount |
|---|---|
| Cost basis adjustment | 63,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 85,332 | 85,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS Tax Payments | 7,856 | |||
| Property Taxes | 28,104 | 28,104 |