| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,918 | 4,459 | 4,459 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO FDS TOTAL RETURN FUND | 624,194 | 516,333 |
| VANGUARD FTSE ALL WORLD EX-US ETF | 1,900,744 | 2,762,649 |
| VANGUARD TOTAL STOCK MARKET ETF | 2,154,303 | 6,624,606 |
| TCW TOTAL RETURN BOND FUND I | 633,772 | 523,217 |
| VANGUARD INTERMEDIATE | 655,004 | 550,318 |
| ISHARES SHORT TREASURY BD ETF | 1,599,122 | 1,596,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DAVIDSON KEMPNER PARTNERS | 1,666,897 | 1,752,964 | 1,718,088 |
| WHITEHAVEN CREDIT OPPORTUNITY | 1,000,000 | 1,000,000 | 1,696,280 |
| WALLEYE OPPORTUNITY FUND | 1,000,000 | 1,000,000 | 1,525,245 |
| FORTRESS REAL ESTATE OPPORTUNITES FUND III(B) LP | 812,966 | 914,226 | 1,096,805 |
| VALOR EQUITY PTNRS IV | 821,236 | 813,112 | 2,261,052 |
| GOLUB CAPITAL PTNRS 12 | 747,329 | 642,329 | 900,000 |
| HIGHVISTA GLOBAL PARTNERS, LP | 445,331 | 403,853 | 724,864 |
| GOLUB CAPITAL PTNRS II | 579,128 | 476,215 | 875,000 |
| WALTON STREET REAL ESTATE IV, LP | 263,768 | 256,675 | 643,278 |
| FORTRESS CREDIT OPP | 175,721 | 130,150 | 18,120 |
| SHEPHERD INV. INTERNATIONAL LTD. | 195,358 | 195,358 | 4,978 |
| ACKERBERG INV FUND II | 133,153 | 134,666 | 129,558 |
| 24800 FORD LLC | 98,410 | 95,489 | 100,000 |
| CONAM 2017 MULTIFAMILY OPP | 111,165 | 91,928 | 372,400 |
| SUN CAPITAL PARTNERS V, LP | 189,327 | 80,779 | 39,933 |
| JCR BEL AIR TC INVESTORS LLC | 34,027 | 34,013 | 45,662 |
| FORTRESS MSR | 31,016 | 26,360 | 42,607 |
| CERBERUS INT'L | 32,763 | 1,661 | 1,668 |
| LYRICAL-ANTHEUS REALTY PARTNERS III, LP | -26,847 | 0 | 0 |
| STYX INTERNATIONAL FUND, LTD | -682,389 | -682,389 | 24,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH CONTRIBUTIONS | 267 | 0 | 265 | |
| DUES & SUBSCRIPTIONS | 14,486 | 0 | 14,486 | |
| PASSTHROUGH INVESTMENT INT. EXP. | 11,672 | 11,668 | 0 | |
| PASSTHROUGH INVESTMENT EXPENSES | 32,763 | 32,624 | 0 | |
| PASSTHROUGH OTHER EXPENSES | 53,312 | 53,312 | 0 | |
| BANK FEES | 3,514 | 0 | 3,514 | |
| BUSINESS MEETINGS/MEALS | 402 | 402 | 0 | |
| TELEPHONE | 50 | 50 | 0 | |
| POSTAGE/DELIVERY | 237 | 237 | 0 | |
| MANAGEMENT FEES | 4,315 | 4,315 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI | 34,768 | 0 | 34,768 |
| PASSTHROUGH OTHER INCOME | 113,113 | 113,113 | 113,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 193,625 | 193,625 | 0 | |
| ARL & ASSOCIATES | 185,358 | 0 | 185,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,412 | 4,412 | 0 | |
| PASSTHROUGH FOREIGN TAXES PAID | 494 | 494 | 0 | |
| FEDERAL 990-PF PAYMENT | 15,204 | 0 | 0 |