| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 98,800 | 0 | 15,119 | 81,293 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND-INST | 386,508 | 386,508 |
| FIDELITY 500 INDEX FUND | 8,405,721 | 8,405,721 |
| PARNASSUS CORE EQUITY-INST | 1,047,908 | 1,047,908 |
| ARTISAN INTL VAL-INST | 497,119 | 497,119 |
| FIDELITY INTL INDX-INST PRM | 1,025,091 | 1,025,091 |
| ISHARES MSCI CANADA ETF | 367,204 | 367,204 |
| WCM FOCUSED INTL GROWTH-INST | 702,614 | 702,614 |
| VANGUARD FTSE EUROPE ETF | 971,262 | 971,262 |
| ISHARES MSCI JAPAN ETF | 649,802 | 649,802 |
| ISHARES MSCI PACIFIC EX JAPA | 225,776 | 225,776 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS RL EST-F | FMV | 648,996 | 648,996 |
| VINTAGE 2021 PRIVATE INVESTMENTS | FMV | 186,203 | 186,203 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 67,973,678 | 10,784,308 | 57,189,370 | 57,189,370 |
| BUILDING IMPROVEMENTS | 9,488,624 | 3,254,913 | 6,233,711 | 6,233,711 |
| FURNITURE | 789,018 | 728,605 | 60,413 | 60,413 |
| EQUIPMENT | 3,121,208 | 2,252,891 | 868,317 | 868,317 |
| LAND | 26,500,000 | 0 | 26,500,000 | 26,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 329,292 | 0 | 50,391 | 299,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE LEAD ANNUITY TRUST | 3,079,212 | 3,079,212 | |
| RIGHT-OF-USE ASSET | 1,731,852 | 1,731,852 | |
| SECURITY DEPOSIT | 2,448 | 2,448 | 2,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 257,018 | 0 | 39,327 | 413,797 |
| BANK CHARGES | 17,345 | 0 | 2,654 | 14,691 |
| CATALOGUE SERVICE FEES | 87,221 | 0 | 13,346 | 69,048 |
| CREDIT CARD FEES | 220,334 | 0 | 33,714 | 186,620 |
| DESIGN AND GRAPHICS | 113,426 | 0 | 17,356 | 123,012 |
| EQUIPMMENT MAINTENANCE | 127,600 | 0 | 19,524 | 108,076 |
| EXHIBITION & DESIGN | 919,932 | 0 | 140,761 | 626,999 |
| INSURANCE | 696,853 | 0 | 106,627 | 565,403 |
| LICENSES | 10,562 | 0 | 1,616 | 8,946 |
| MAINTENANCE | 1,087,984 | 0 | 166,475 | 388,011 |
| MATERIALS & SUPPLIES | 377,879 | 0 | 57,820 | 322,221 |
| MEMBERSHIP | 2,350 | 0 | 360 | 1,990 |
| PAYROLL PROCESSING FEES | 178,426 | 0 | 27,301 | 151,125 |
| PUBLIC PROGRAM LECTURE AND PERFORMANCE FEES | 87,461 | 0 | 13,383 | 74,036 |
| RECRUITEMENT | 3,632 | 0 | 556 | 3,076 |
| SECURITY COSTS | 2,277,916 | 0 | 348,550 | 1,984,550 |
| SHIPPING | 380,769 | 0 | 58,262 | 401,040 |
| TELEPHONE | 88,116 | 0 | 13,483 | 75,620 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 1,439,615 | 1,439,615 | |
| MEMBERSHIP REVENUE | 1,126,616 | 1,126,616 | |
| CAFE REVENUE | 2,530,172 | 2,530,172 | |
| OTHER REVENUE | 70,133 | 70,133 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS, NET OF CHANGE IN DEFERRED EXCISE TAXES | 2,926,820 |
| ADJUSTMENT FOR DEPRECATION INADVERTENTLY TAKEN ON LAND & OTHER MINOR ADJMTS | 3,765,621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 0 | 1,740,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 53,502 | 0 | 8,187 | 45,315 |
| OTHER CONSULTING FEES | 278,356 | 52,794 | 42,596 | 105,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 12,840 | 0 | 1,965 | 10,875 |
| OTHER TAXES | 2,297 | 0 | 0 | 0 |