| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,000 | 0 | 0 | 34,000 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND (CS 1884) | 1,308,342 | 1,193,582 |
| SELECT EQUITY (CS 5078) | 2,522,786 | 3,261,158 |
| SECURITIES (CS 3362) | 1,257,252 | 1,276,098 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APIS & HERITAGE LEGACY FUND I LLC | AT COST | 122,440 | 118,681 |
| INHERENT ESG OPPORTUNITY OFFSHORE FEEDER LTD - PFIC | AT COST | 602,498 | 414,267 |
| LEGACY VENTURE IX LLC | AT COST | 843,681 | 1,410,115 |
| LEGACY VENTURE V (QP) LLC | AT COST | 297,287 | 407,301 |
| LEGACY VENTURE VI (QP) LLC | AT COST | 464,539 | 1,535,353 |
| LEGACY VENTURE VII LLC | AT COST | 837,838 | 2,481,183 |
| LEGACY VENTURE VIII LLC | AT COST | 851,291 | 1,859,068 |
| LEGACY VENTURE XI LLC | AT COST | 67,653 | 69,639 |
| OCTAGON INVESTMENTS OFFSHORE FUND LTD | AT COST | 1,500,000 | 1,051,282 |
| PRIME FINANCE CMBS B-PIECE FUND I LP | AT COST | 1,463,899 | 867,796 |
| PRIME FINANCE LONG DURATION (B-PIECE) II LP | AT COST | 963,365 | 722,875 |
| PRIME FINANCE LONG DURATION (B-PIECE) III LP | AT COST | 554,851 | 491,226 |
| S PARTNERS GE FUND IX-B AIV | AT COST | 65,330 | 496,320 |
| SANDS CAPITAL EMERGING MARKETS GROWTH FEEDER FUND CAYMAN LIMITED | AT COST | 2,000,000 | 2,032,335 |
| SUMMIT PARTNERS GROWTH EQUITY FUND IX-B LP | AT COST | 263,053 | 153,734 |
| SUMMIT PARTNERS REINVESTMENT FUND LP | AT COST | 2,685 | 2,625 |
| WGI EMERGING MARKETS FUND LLC | AT COST | 1,988,380 | 2,255,265 |
| HCP PRIVATE EQUITY FUND X-A LP | AT COST | 272,479 | 285,034 |
| HCP PRIVATE EQUITY FUND XI-A LP | AT COST | 72,372 | 81,925 |
| HCP PRIVATE EQUITY FUND VII (CAYMAN) LP | AT COST | 187,500 | 714,417 |
| EMPYREAN CAPITAL OVERSEAS FUND LTD - PFIC | AT COST | 2,000,000 | 2,108,364 |
| EVERSIDE FOUNDERS FUND LP | AT COST | 752,171 | 1,065,045 |
| EVERSIDE FUND II LP | AT COST | 448,606 | 515,252 |
| EVERSIDE FUND III LP | AT COST | 610,501 | 726,809 |
| HCP PRIVATE EQUITY FUND VIII-A LP | AT COST | 434,249 | 707,843 |
| EVERSIDE FUND IV LP | AT COST | 261,637 | 275,552 |
| BAYBERRY OFFSHORE LTD | AT COST | 1,000,000 | 1,128,820 |
| EVERSIDE SBIC I LP | AT COST | 128,783 | 126,820 |
| GENERATION IM FUND PLC | AT COST | 2,000,000 | 9,368,445 |
| GENERATION IM GLOBAL EQUITY FUND LLC | AT COST | 4,182,717 | 4,851,781 |
| GOLDENTREE MULTI-SECTOR CUSTOM FUND I (CAYMAN) LP | AT COST | 2,000,000 | 2,125,167 |
| HCP PRIVATE EQUITY FUND IV (CAYMAN) LP | AT COST | 0 | 148,345 |
| HCP PRIVATE EQUITY FUND IX-A LP | AT COST | 366,308 | 450,147 |
| HCP PRIVATE EQUITY FUND VI (CAYMAN) LP | AT COST | 1,875 | 759,058 |
| GENERATION CLIMATE ASSETS FUND I (JUST CLIMATE) | AT COST | 140,614 | 84,888 |
| CEVIAN CAPITAL II LTD | AT COST | 1,111,080 | 3,004,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES - #9214 | 253 | 0 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - INVESTMENT FEE | 7,689 | 7,689 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER DED 13ZZ | 1,041 | 1,041 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO DED | 50,940 | 50,940 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - PORTFOLIO DED | 776 | 776 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - SECTION 743(B) ADJ | 34 | 34 | 0 | 0 |
| EVERSIDE FUND II - INVESTMENT FEE | 5,000 | 5,000 | 0 | 0 |
| EVERSIDE FUND II - OTHER DED 13ZZ | 273 | 273 | 0 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO DED | 11,507 | 11,507 | 0 | 0 |
| EVERSIDE FUND II - PORTFOLIO DED | 132 | 132 | 0 | 0 |
| EVERSIDE FUND II - SEC 179 DED | 74 | 74 | 0 | 0 |
| EVERSIDE FUND II - SECTION 59(E) EXPENSE | 1 | 1 | 0 | 0 |
| EVERSIDE FUND II - SECTION 743(B) ADJ | 336 | 336 | 0 | 0 |
| EVERSIDE FUND III - INVESTMENT FEE | 8,560 | 8,560 | 0 | 0 |
| EVERSIDE FUND III - OTHER DED 13ZZ | 1,037 | 1,037 | 0 | 0 |
| EVERSIDE FUND III - OTHER PORTFOLIO DED | 17,154 | 17,154 | 0 | 0 |
| EVERSIDE FUND III - SECTION 179 DED | 4 | 4 | 0 | 0 |
| EVERSIDE FUND III - SECTION 743(B) ADJ | 390 | 390 | 0 | 0 |
| EVERSIDE FUND IV - INVESTMENT FEE | 4,511 | 4,511 | 0 | 0 |
| EVERSIDE FUND IV - OTHER PORTFOLIO DED | 1,762 | 1,762 | 0 | 0 |
| EVERSIDE SBIC I - INVESTMENT FEE | 4,876 | 4,876 | 0 | 0 |
| EVERSIDE SBIC I - OTHER PORTFOLIO DED | 1,371 | 1,371 | 0 | 0 |
| GENERATION IM GLOBAL - INVESTMENT FEE | 28,844 | 28,844 | 0 | 0 |
| GENERATION IM GLOBAL - OTHER PORTFOLIO DED | 800 | 800 | 0 | 0 |
| GENERATION IM GLOBAL - SECTION 988 LOSS | 13,512 | 13,512 | 0 | 0 |
| HCP PRIVATE FUND IX-A - OTHER PORTFOLIO DED | 8,588 | 8,588 | 0 | 0 |
| HCP PRIVATE FUND IX-A - PORTFOLIO DED | 312 | 312 | 0 | 0 |
| HCP PRIVATE FUND VIII-A - OTHER PORTFOLIO DED | 11,795 | 11,795 | 0 | 0 |
| HCP PRIVATE FUND X-A - OTHER PORTFOLIO DED | 8,208 | 8,208 | 0 | 0 |
| HCP PRIVATE FUND X-A - PORTFOLIO DED | 277 | 277 | 0 | 0 |
| HCP PRIVATE FUND X-A - SECTION 988 LOSS | 13 | 13 | 0 | 0 |
| HCP PRIVATE FUND XI-A - OTHER PORTFOLIO DED | 3,708 | 3,708 | 0 | 0 |
| HCP PRIVATE FUND XI-A - SECTION 988 LOSS | 11 | 11 | 0 | 0 |
| LEGACY IX - INVESTMENT FEE | 8,500 | 8,500 | 0 | 0 |
| LEGACY IX - OTHER PORTFOLIO DED | 23,090 | 23,090 | 0 | 0 |
| LEGACY IX - SECTION 988 LOSS | 1 | 1 | 0 | 0 |
| LEGACY VENTURE V - OTHER PORTFOLIO DED | 4,579 | 4,579 | 0 | 0 |
| LEGACY VENTURE V - SECTION 988 LOSS | 54 | 54 | 0 | 0 |
| LEGACY VENTURE VI (QP) - INVESTMENT FEE | 4,750 | 4,750 | 0 | 0 |
| LEGACY VENTURE VI (QP) - OTHER PORTFOLIO DED | 12,098 | 12,098 | 0 | 0 |
| LEGACY VENTURE VI (QP) - SECTION 988 LOSS | 20 | 20 | 0 | 0 |
| LEGACY VENTURE VII - INVESTMENT FEE | 4,750 | 4,750 | 0 | 0 |
| LEGACY VENTURE VII - OTHER PORTFOLIO DED | 18,621 | 18,621 | 0 | 0 |
| LEGACY VENTURE VII - SECTION 988 LOSS | 1 | 1 | 0 | 0 |
| LEGACY VENTURE VIII - INVESTMENT FEE | 8,500 | 8,500 | 0 | 0 |
| LEGACY VENTURE VIII - OTHER PORTFOLIO DED | 22,228 | 22,228 | 0 | 0 |
| LEGACY VENTURE XI - INVESTMENT FEE | 8,500 | 8,500 | 0 | 0 |
| LEGACY VENTURE XI - OTHER PORTFOLIO DED | 1,775 | 1,775 | 0 | 0 |
| MANAGEMENT FEES - #3362 | 826 | 826 | 0 | 0 |
| MANAGEMENT FEES - #5078 | 32,521 | 32,521 | 0 | 0 |
| MANAGEMENT FEES - #9824 | 1,479 | 1,479 | 0 | 0 |
| NONDEDUCTIBLE FROM PASSTHROUGH | 1,639 | 0 | 0 | 0 |
| PRIME FINANCE CMBS B PIECE - OTHER PORTF DED | 1,633 | 1,633 | 0 | 0 |
| PRIME FINANCE LONG DURATION II - OTHER PORTF DED | 1,273 | 1,273 | 0 | 0 |
| PRIME FINANCE LONG DURATION III - OTHER PORTF DED | 1,650 | 1,650 | 0 | 0 |
| SUMMIT PARTNER IX-B - INVESTMENT FEE | 3,808 | 3,808 | 0 | 0 |
| SUMMIT PARTNER IX-B - OTHER PORTFOLIO DED | 358 | 358 | 0 | 0 |
| SUMMIT PARTNER IX-B AIV - INVESTMENT FEE | 704 | 704 | 0 | 0 |
| SUMMIT PARTNER IX-B AIV - OTHER PORTFOLIO DED | 23 | 23 | 0 | 0 |
| SUMMIT PARTNERS REINVESTMENT FUND - OTHER PORTFOLIO DED | 1 | 1 | 0 | 0 |
| WGI - INVESTMENT FEE | 23,135 | 23,135 | 0 | 0 |
| WGI - OTHER PORTFOLIO DED | 324 | 324 | 0 | 0 |
| WGI - SECTION 988 LOSS | 5,460 | 5,460 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - ORDINARY LOSS | 51,999 | 51,999 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER LOSS | 90,327 | 90,327 | 0 | 0 |
| NONDEDUCTIBLE LOSS - WASH SALE | 2,323 | 2,323 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APIS & HERITAGE LEGACY FUND I - ORDINARY INCOME/LOSS | -2,959 | -2,959 | 0 |
| EVERSIDE FOUNDERS FUND - CANCELLATION OF DEBT | 4,618 | 4,618 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER NET RENTAL INCOME/LOSS | 0 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO INCOME/LOSS | 4,538 | 4,538 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER TAX EXEMPT INCOME | 5,081 | 5,081 | 0 |
| EVERSIDE FOUNDERS FUND - RENTAL REAL ESTATE INCOME/LOSS | 702 | 702 | 0 |
| EVERSIDE FOUNDERS FUND - ROYALTY INCOME/LOSS | 4 | 4 | 0 |
| EVERSIDE FOUNDERS FUND - SECTION 1231 GAIN/LOSS | -741 | -741 | 0 |
| EVERSIDE FUND II - CANCELLATION OF DEBT | 24 | 24 | 0 |
| EVERSIDE FUND II - ORDINARY INCOME/LOSS | 3,951 | 3,951 | 0 |
| EVERSIDE FUND II - OTHER INCOME/LOSS | 785 | 785 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO INCOME/LOSS | 569 | 569 | 0 |
| EVERSIDE FUND II - OTHER TAX EXEMPT INCOME | 758 | 758 | 0 |
| EVERSIDE FUND II - RENTAL REAL ESTATE INCOME/LOSS | 42 | 42 | 0 |
| EVERSIDE FUND II - ROYALTY INCOME/LOSS | 0 | 0 | 0 |
| EVERSIDE FUND II - SALE/EXCHANGE | 13 | 13 | 0 |
| EVERSIDE FUND II - SECTION 1231 GAIN/LOSS | 4,395 | 4,395 | 0 |
| EVERSIDE FUND II - SUBPART F INCOME | -17 | -17 | 0 |
| EVERSIDE FUND II, LP - SECTION 743(B) ADJ | 35 | 35 | 0 |
| EVERSIDE FUND III - ORDINARY INCOME/LOSS | 684 | 684 | 0 |
| EVERSIDE FUND III - OTHER INCOME/LOSS | 1,326 | 1,326 | 0 |
| EVERSIDE FUND III - OTHER PORTFOLIO INCOME/LOSS | 2,894 | 2,894 | 0 |
| EVERSIDE FUND III - OTHER TAX EXEMPT INCOME | 1,005 | 1,005 | 0 |
| EVERSIDE FUND III - ROYALTY INCOME/LOSS | 4 | 4 | 0 |
| EVERSIDE FUND III - SECTION 1231 GAIN/LOSS | 6 | 6 | 0 |
| EVERSIDE FUND IV - OTHER PORTFOLIO INCOME/LOSS | 1,947 | 1,947 | 0 |
| EVERSIDE SBIC I - OTHER PORTFOLIO INCOME/LOSS | 62 | 62 | 0 |
| HCP PRIVATE EQUITY FUND VIII-A - OTHER INCOME/LOSS | 105 | 105 | 0 |
| HCP PRIVATE EQUITY FUND XI-A LP - ORDINART INCOME (LOSS) | 94 | 94 | 0 |
| HCP PRIVATE EQUITY VIII-A - SECTION 951A INCOME | 157 | 157 | 0 |
| HCP PRIVATE FUND IX - ORDINARY INCOME/LOSS | -71 | -71 | 0 |
| HCP PRIVATE FUND IX - OTHER INCOME/LOSS | 18 | 18 | 0 |
| HCP PRIVATE FUND IX - OTHER PORTFOLIO INCOME/LOSS | 6 | 6 | 0 |
| HCP PRIVATE FUND IX-A - ORDINARY INCOME/LOSS | -71 | -71 | 0 |
| HCP PRIVATE FUND VIII-A - ORDINARY INCOME/LOSS | 271 | 271 | 0 |
| HCP PRIVATE FUND VIII-A - OTHER INCOME/LOSS | -70 | -70 | 0 |
| HCP PRIVATE FUND VIII-A - OTHER PORTFOLIO INCOME/LOSS | -70 | -70 | 0 |
| HCP PRIVATE FUND VIII-A - SECTION 988 GAINS | 13 | 13 | 0 |
| HCP PRIVATE FUND X-A - OTHER INCOME/LOSS | 17 | 17 | 0 |
| HCP PRIVATE FUND X-A - OTHER PORTFOLIO INCOME/LOSS | 97 | 97 | 0 |
| HCP PRIVATE FUND XI-A - OTHER INCOME/LOSS | 1 | 1 | 0 |
| HCP PRIVATE FUND XI-A - OTHER PORTFOLIO INCOME/LOSS | 78 | 78 | 0 |
| HCP PRIVATE FUND XI-A - SECTION 988 GAIN | 0 | 0 | 0 |
| LEGACY VENTURE IX - INVOLUNTARY CONVERSIONS | 0 | 0 | 0 |
| LEGACY VENTURE IX - ORDINARY INCOME/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE IX - OTHER INCOME/LOSS | 21 | 21 | 0 |
| LEGACY VENTURE IX - OTHER PORTFOLIO INCOME/LOSS | 2 | 2 | 0 |
| LEGACY VENTURE IX - SECTION 1256 GAIN/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE IX - SECTION 988 GAIN | 0 | 0 | 0 |
| LEGACY VENTURE V - ORDINARY INCOME/LOSS | -2 | -2 | 0 |
| LEGACY VENTURE V - OTHER INCOME/LOSS | 9 | 9 | 0 |
| LEGACY VENTURE V - OTHER PORTFOLIO INCOME | 14 | 14 | 0 |
| LEGACY VENTURE V - SECTION 988 GAIN | 0 | 0 | 0 |
| LEGACY VENTURE VI - ORDINARY INCOME/LOSS | -1 | -1 | 0 |
| LEGACY VENTURE VI - OTHER INCOME/LOSS | 13 | 13 | 0 |
| LEGACY VENTURE VI - OTHER PORTFOLIO INCOME/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE VI - PFIC INCOME | 0 | 0 | 0 |
| LEGACY VENTURE VI - ROYALTY INCOME | 1 | 1 | 0 |
| LEGACY VENTURE VI - SECTION 951(A) INCOME | 0 | 0 | 0 |
| LEGACY VENTURE VI - SECTION 988 GAIN | 0 | 0 | 0 |
| LEGACY VENTURE VII - OTHER INCOME/LOSS | 13 | 13 | 0 |
| LEGACY VENTURE VII - OTHER PORTFOLIO INCOME/LOSS | -3 | -3 | 0 |
| LEGACY VENTURE VII - PFIC INCOME | 0 | 0 | 0 |
| LEGACY VENTURE VII - SECTION 988 GAIN | 0 | 0 | 0 |
| LEGACY VENTURE VIII - ORDINARY INCOME/LOSS | -1 | -1 | 0 |
| LEGACY VENTURE VIII - OTHER INCOME/LOSS | 68 | 68 | 0 |
| LEGACY VENTURE VIII - OTHER PORTFOLIO INCOME/LOSS | -761 | -761 | 0 |
| LEGACY VENTURE VIII - SECTION 988 GAIN | 4 | 4 | 0 |
| LEGACY VENTURE XI - OTHER PORTFOLIO INCOME/LOSS | 1 | 1 | 0 |
| SUMMIT PARTNERS IX-B AIV - OTHER INCOME/LOSS | 0 | 0 | 0 |
| WGI - OTHER PORTFOLIO INCOME/LOSS | 0 | 0 | 0 |
| WGI - SECTION 988 GAIN | 2,635 | 2,635 | 0 |
| UNRELATED BUSINESS TAXABLE INCOME | 50,973 | 50,973 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INV. INCOME | 17,751 | 17,751 | 0 | 0 |
| FEDERAL TAXES | 90,495 | 0 | 0 | 0 |
| STATE FEES | 200 | 0 | 0 | 0 |
| STATE TAXES | 7,440 | 0 | 0 | 0 |