| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Pass-through Interests | FMV | 37,577,675 | 42,550,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mineral Interest | 7,000 | 7,000 | 7,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 51,638 | 29,434 | 22,204 | |
| Parking Expense | 2,400 | 1,368 | 1,032 | |
| Miscellaneous Expense | 241 | 137 | 104 | |
| Other Portfolio Deductions | 13 | 13 | ||
| 743(b) Deduction | 1,895 | |||
| Portfolio Income Deductions | 125,019 | 125,019 | ||
| Other Deductions | 9,462 | 5,393 | 4,069 | |
| Nondeductible Expenses | 6,202 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 942,608 | 942,608 | |
| Pass-Through Ordinary Income | 117,040 | 117,040 | |
| Other Portfolio Income | 40,313 | 40,313 | |
| Loss on Other Fixed Income | -20,299 | -20,299 |
| Description | Amount |
|---|---|
| Prior Period Adjustments | 1,214,282 |
| Unrealized Gains | 1,217,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 45,105 | 45,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Income Taxes | 183 | 183 | ||
| Federal Income Taxes | 5,492 | |||
| Foreign Taxes Paid | 45,370 | 45,370 |