| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND ADVISORY | 77,950 | 18,900 | 59,050 | |
| TAX COMPLIANCE | 44,240 | 15,400 | 28,840 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 207,579 KDP | 6,654,464 | 6,916,532 |
| 15 BRK | 5,705,591 | 8,139,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CAP PTRS VI PMD | AT COST | 0 | 68,474 |
| GLOBAL LONG/SHORT PTRS | AT COST | 0 | 7,245 |
| BDT CAPITAL PARTNERS FUND I-A | AT COST | 3,183,848 | 7,557,073 |
| BDT CAPITAL PTNRS ANNEX FD I-A | AT COST | 353,211 | 2,818,021 |
| BDT CAPITAL PARTNERS FUND 3 | AT COST | 3,439,104 | 4,398,393 |
| ANNEX I-A SPIRITS | AT COST | 515,840 | 1,062,368 |
| BDT FUND 3 SPIRITS | AT COST | 92,384 | 106,699 |
| BDT CAPITAL PARTNERS FUND 4 | AT COST | 2,377,510 | 2,405,035 |
| ALPHA HOLDINGS 2, LLC | AT COST | 5,749,492 | 7,613,698 |
| MSD INVESTMENT CORP | AT COST | 5,365,950 | 5,371,122 |
| MSD REAL ESTATE CREDIT OPP II | AT COST | 1,679,895 | 1,660,546 |
| MSD SPECIAL INVESTMENTS II | AT COST | 861,894 | 898,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,389 | 7,389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIPS | 118,604 | 118,604 | ||
| OFFICE EXPENSE | 1,601 | 1,601 | ||
| FILING FEES | 50 | 50 | ||
| DUES, SUBSCRIPTIONS & LICENSES | 2,407 | 2,407 | ||
| BANK FEES | 895 | 895 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS | 459,105 | 459,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 908 | 908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH FOREIGN TAX PAID | 396 | 396 | ||
| PAYROLL TAX PAID | 12,389 | 12,389 | ||
| EXCISE TAX PAID | 100,000 |