| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 14,753 | 1,475 | 0 | 13,278 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2023-12-01 | 22,455 | 36 | 624 | 624 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2019-11-01 | 42,000 | 26,600 | S/L | 8,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS: FIXED INCOME | 1,941,292 | 1,876,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS: EQUITY | 4,922,112 | 6,394,039 |
| CHARLES SCHWAB | 4,918,120 | 4,048,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEXIN CELEBRATION LLC | FMV | 48 | 1,100,000 |
| LEXIN NY 815 INVESTORS LP | FMV | 186,458 | 2,200,000 |
| KAYNE ANDERSON ENERGY FUND VII | FMV | 0 | 550,317 |
| LEXIN NASSAU | FMV | 2,107,471 | 1,520,000 |
| ZR JACKSON LP | FMV | 11,629,298 | 36,912,510 |
| ADVANCED RESEARCH ALPHA FUND | FMV | 7,869,652 | 8,769,652 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 42,000 | 35,000 | 7,000 | 7,000 |
| SOFTWARE | 22,455 | 624 | 21,831 | 21,831 |
| CONSTRUCTION IN PROGRESS | 3,274 | 0 | 3,274 | 3,274 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER BASIS IN ZR JACKSON PARTNERSHIP CONTRIBUTION | 26,073,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 10,969 | 0 | 0 | 10,969 |
| PAYROLL PROCESSING | 2,409 | 0 | 0 | 2,409 |
| POSTAGE & DELIVERY | 810 | 0 | 0 | 810 |
| SUPPLIES | 3,439 | 0 | 0 | 3,439 |
| MARKETING & ADVERTISING | 11,788 | 0 | 0 | 11,788 |
| PROGRAM EXPENSES | 87,353 | 0 | 0 | 87,353 |
| RECRUITING | 1,047 | 0 | 0 | 1,047 |
| INSURANCE | 4,545 | 0 | 0 | 4,545 |
| SOFTWARE LICENSES | 14,699 | 0 | 0 | 14,699 |
| EMPLOYEE RELATIONS | 266 | 0 | 0 | 266 |
| MISCELLANEOUS | 144 | 0 | 0 | 144 |
| EDUCATION & TRAINING | 1,638 | 0 | 0 | 1,638 |
| BANK FEES | 2,918 | 0 | 0 | 2,918 |
| BOOKS & PERIODICALS | 72 | 0 | 0 | 72 |
| DUES & SUBSCRIPTIONS | 922 | 0 | 0 | 922 |
| INVESTMENT EXPENSE- ZR JACKSON LP | 617,614 | 617,614 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME - KAYNE ANDERSON ENERGY FUND VII | -39,780 | 4,039 | |
| INVESTMENT INCOME - LEXIN CELEBRATION COMMERCIAL | 48,075 | 747 | |
| INVESTMENT INCOME - ZR JACKSON LP | 1,538,071 | 1,538,071 | |
| INVESTMENT INCOME - LEXIN NY 815 | -76,169 | 8,603 | |
| INVESTMENT INCOME - LEXIN NASSAU | -600 | 566 | |
| INVESTMENT INCOME - LEXIN CELEBRATION | 0 | 1 | |
| MISCELLANEOUS INCOME | 343 | 0 | |
| NONDIVIDEND DISTRIBUTIONS | 2,120 | 0 | |
| RETURNED SCHOLARSHIP | 294 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,944,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEXIN CELEBRATION COMMERCIAL | 703,087 | 680,012 |
| DUE TO LRICO SERVICES, LLC | 1,525 | 1,521 |
| KAYNE ANDERSON ENERGY FUND VII | 0 | 9,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 58,151 | 58,151 | 0 | 0 |
| CONSULTING FEES | 59,513 | 0 | 0 | 59,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,385 | 7,385 | 0 | 0 |
| STATE INCOME TAX | 1,967 | 0 | 0 | 0 |
| FEDERAL INCOME TAX | 22,500 | 0 | 0 | 0 |
| PAYROLL TAXES | 24,578 | 0 | 0 | 24,578 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ZR JACKSON LP |
2416 E 37TH ST N WICHITA,KS672193538 |
20-0545247 | PARTNERSHIP DISTRIBUTIONS | 1,721,250 |
| Total | ||||