| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 285,094 | 27,971 | 257,123 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SPACE | 2008-07-01 | 3,817,930 | 1,415,413 | SL | 39.000000000000 | 97,896 | 97,896 | ||
| IMPROVEMENTS | 2008-07-01 | 249,335 | 92,432 | SL | 39.000000000000 | 6,393 | 6,393 | ||
| IMPROVEMENTS | 2009-08-07 | 2,694 | 923 | SL | 39.000000000000 | 69 | 69 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE SPACE | 3,817,930 | 1,513,309 | 2,304,621 | |
| IMPROVEMENTS | 249,335 | 98,825 | 150,510 | |
| IMPROVEMENTS | 2,694 | 992 | 1,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 116,983 | 0 | 116,983 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGACY HERITAGE INVESTORS I | 13,781,818 | 12,354,732 | 30,041,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGACY HERITAGE INVESTORS I LLC-PORTFOLIO DEDUCTIONS | 45,185 | 45,185 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-OTHER DEDUCTIONS | 3,023 | 3,023 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-NONDEDUCTIBLE EXPENSES | 17,369 | 0 | 0 | |
| NY STATE DEPT OF LAW | 750 | 0 | 750 | |
| DELAWARE REPRESENTATION FEE | 238 | 0 | 238 | |
| DELAWARE FRANCHISE TAX | 25 | 0 | 25 | |
| REPAIRS & MAINTENANCE | 39,390 | 0 | 39,390 | |
| DUES & SUBSCRIPTIONS | 475 | 0 | 475 | |
| EQUIPMENT/FURNITURE | 705 | 0 | 705 | |
| OFFICE SUPPLIES & EXPENSES | 12,538 | 0 | 12,538 | |
| PAYROLL PROCESSING FEE | 3,016 | 0 | 3,016 | |
| POSTAGE, SHIPPING, DELIVERY, & MESSENGER | 1,537 | 0 | 1,537 | |
| RECRUITING | 3,771 | 0 | 3,771 | |
| TELEPHONE & ONLINE SERVICES | 20,953 | 0 | 20,953 | |
| MISCELLANEOUS EXPENSES | 14 | 0 | 14 | |
| PRESERVATION/RESTORATION GRANTS | 25,500 | 0 | 25,500 | |
| INSURANCE | 142,326 | 0 | 142,326 | |
| TRANSPORTATION/GROUND | 106 | 0 | 106 | |
| REPAIRS & MAINTENANCE | 36,841 | 36,841 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY HERITAGE INVESTORS I LLC - OTHER INCOME | -3,072 | -3,072 | -3,072 |
| LEGACY HERITAGE INVESTORS I LLC - PORTFOLIO INCOME | 22,280 | 22,280 | 22,280 |
| LEGACY HERITAGE INVESTORS I LLC- ORDINARY BUSINESS LOSS | -474 | -10,523 | -474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 41,657 | 0 | 41,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 14,500 | 0 | 0 | |
| FEDERAL 990-T TAX | 4,600 | 0 | 0 | |
| NYS CT-13 TAX | 2,300 | 0 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-FOREIGN TAXES PAID | 6,172 | 6,172 | 0 | |
| PAYROLL TAXES | 80,439 | 0 | 80,439 | |
| REAL ESTATE TAX - NON RENTAL | 34,224 | 0 | 34,224 | |
| REAL ESTATE TAX | 32,010 | 32,010 | 0 |