| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX SERVICES | 78,300 | 21,605 | 47,488 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS - NORTHERN TRUST-ACR | 2,774,165 | 2,774,165 |
| VARIOUS - NORTHERN TRUST-AMI LARGE | 1,775,099 | 1,775,099 |
| VARIOUS - RBC (GBP) | 1,153,121 | 1,153,121 |
| VARIOUS - NORTHERN TRUST-WCM | 1,749,676 | 1,749,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 137 VENTURES II, LP | FMV | 331,285 | 331,285 |
| 137 VENTURES III, LP | FMV | 713,934 | 713,934 |
| 138 VENTURES IV, LP | FMV | 64,191 | 64,191 |
| 137 VENTURES, LP | FMV | 41,183 | 41,183 |
| AG CREDIT SOLUTIONS II | FMV | 416,831 | 416,831 |
| AG ENERGY PARTNERS II, LP | FMV | 15,259 | 15,259 |
| AG ENERGY PARTNERS IV, LP | FMV | 628 | 628 |
| ANDALUSIAN CREDIT PARTNERS LLC | FMV | 9,171 | 9,171 |
| ARES ACOF ASIA FUND, LP | FMV | 68,372 | 68,372 |
| ARES ACOF ASIA FUND III, LP | FMV | 1,458 | 1,458 |
| ARES ACOF FUND IV, LP | FMV | 98,098 | 98,098 |
| ARES ACOF FUND V, LP | FMV | 494,391 | 494,391 |
| ARES CORPORATE OPP FUND II, LP | FMV | 117,210 | 117,210 |
| ASCOF III BLOCKER, LP | FMV | 266,420 | 266,420 |
| AVERILL FUND, LTD | FMV | 992,305 | 992,305 |
| BEACH POINT STRATEGIC FUND, LTD | FMV | 384,466 | 384,466 |
| BEACH POINT STRATEGIC OFFSHORE FUND, LTD | FMV | 1,088,181 | 1,088,181 |
| BLS GLOBAL EQUITIES, LLC | FMV | 1,751,563 | 1,751,563 |
| BLUMBERG CAPITAL II, LP | FMV | 431,006 | 431,006 |
| BLUMBERG CAPITAL III, LP | FMV | 482,672 | 482,672 |
| BLUMBERG CAPITAL IV, LP | FMV | 413,909 | 413,909 |
| BLUMBERG CAPITAL V, LP | FMV | 302,520 | 302,520 |
| BRIGHTSTAR CAPITAL PARTNERS FUND I | FMV | 55,324 | 55,324 |
| BRIGHTSTAR CAPITAL PARTNERS FUND II | FMV | 321,036 | 321,036 |
| BRIGHTSTAR CAPITAL PARTNERS MERIDIAN, LP | FMV | 139,390 | 139,390 |
| BRIGHTSTAR CAPITAL PARTNERS REPLAY, LP | FMV | 64,229 | 64,229 |
| BRIGHTSTAR CAPITAL PARTNERS STRATEGIC FUND I | FMV | 83,618 | 83,618 |
| CALEDONIA CO-INVEST OFFSHORE FUND, LP | FMV | 579,151 | 579,151 |
| CALEDONIA FUND, LTD | FMV | 967,489 | 967,489 |
| CANYON LAUREL INVESTMENT FUND CAYMAN (B), LP | FMV | 23,758 | 23,758 |
| CRG PARTNERS III (CAYMAN) HOLDINGS, LP | FMV | 164,869 | 164,869 |
| CRG PARTNERS IV CAYMAN LEVERED, LP | FMV | 349,114 | 349,114 |
| ECHO STREET GOOD CO SELECT II, LP | FMV | 2,611,218 | 2,611,218 |
| FIR TREE GLOBAL CREDIT CONVEXITY FUND, LP | FMV | 655,042 | 655,042 |
| FORMATION8 PARTNERS FUND, LP | FMV | 386,533 | 386,533 |
| GATEWOOD CAPITAL OPPORTUNITY FUND II, LP | FMV | 152,532 | 152,532 |
| GATEWOOD CAPITAL OPPORTUNITY FUND, LP | FMV | 438,215 | 438,215 |
| GATEWOOD ICG INVESTORS, LLC | FMV | 22,874 | 22,874 |
| HG VORA SPECIAL OPPORTUNITIES FUND, LTD | FMV | 1,542,624 | 1,542,624 |
| ICG CORE SCI HOLDINGS LP | FMV | 235,648 | 235,648 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS II-A, LP | FMV | 896,843 | 896,843 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS III, LP | FMV | 480,962 | 480,962 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS IV, LP | FMV | 617,157 | 617,157 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS VI, LP | FMV | 283,836 | 283,836 |
| IVY HILL MIDDLE MKT CREDIT FUND V, LTD | FMV | 1,244,982 | 1,244,982 |
| KUVARI FOCUS FUND LIMITED | FMV | 1,683,245 | 1,683,245 |
| LAZARD COHERENCE LONG/SHORT CREDIT FUND, LTD | FMV | 1,066,137 | 1,066,137 |
| MONITOR VENTURE PARTNERS I, L.P. | FMV | 6,921 | 6,921 |
| MONITOR VENTURE PARTNERS I-A, L.P. | FMV | 4,064 | 4,064 |
| NEXUS SPECIAL SITUATIONS II (CAYMAN), LP | FMV | 247,045 | 247,045 |
| NEXUS SPECIAL SITUATIONS III (CAYMAN), LP | FMV | 250,864 | 250,864 |
| PRAESIDIAN CAPITAL BRIDGE FUND, LP | FMV | 207,467 | 207,467 |
| PRAESIDIAN CAPITAL EUROPE I-B, LP | FMV | 49,162 | 49,162 |
| PRAESIDIAN CAPITAL III, LP | FMV | 135,749 | 135,749 |
| PRIME FINANCE CMBS B-PIECE FUND I, LP | FMV | 433,898 | 433,898 |
| PRIME FINANCE LONG DURATION (B-PIECE) II, LP | FMV | 481,917 | 481,917 |
| PRIME FINANCE LONG DURATION (B-PIECE) III, LP | FMV | 327,484 | 327,484 |
| PRIME FINANCE PARTNERS IV, LP | FMV | 453 | 453 |
| PRIME FINANCE PARTNERS V, LP | FMV | 34,052 | 34,052 |
| PRIME FINANCE PARTNERS VI, LP | FMV | 117,426 | 117,426 |
| PRIME FINANCE PARTNERS VII, LP | FMV | 419,524 | 419,524 |
| PRIME FINANCE PARTNERS VIII, LP | FMV | 267,017 | 267,017 |
| PRIME FINANCE SPEC SITUATIONS 2020 AGELLAN CO INVEST LP | FMV | 301,342 | 301,342 |
| PRIME FINANCE SPEC SITUATIONS 2020 FUND, LP | FMV | 305,527 | 305,527 |
| REDMILE CAPITAL OFFSHORE FUND, LTD. | FMV | 635,775 | 635,775 |
| RK MINE FINANCE FUND I, LTD | FMV | 822,683 | 822,683 |
| SERONE EC2 FUND, LP | FMV | 6,505 | 6,505 |
| SHEPHERD SELECT ASSET LTD | FMV | 8,426 | 8,426 |
| SUVRETTA OFFSHORE FUND, LTD. | FMV | 186,661 | 186,661 |
| VINEYARD VILLAGE | FMV | 99,000 | 99,000 |
| WICKAPOGUE OPPORTUNITY FUND | FMV | 533,021 | 533,021 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 4,620 | 2,694 | 1,926 | 1,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 991 | 0 | 1,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 864 | 52 | 855 | |
| INVESTMENT EXPENSES - OTHER | 117 | 117 | 0 | |
| MEALS | 3,461 | 0 | 3,461 | |
| INSURANCE | 1,196 | 275 | 915 | |
| LICENSE AND FEES | 370 | 0 | 370 | |
| OUTSIDE SERVICE | 0 | 0 | 293 | |
| OTHER EXPENSES - FROM K-1S | 176,366 | 176,366 | 0 | |
| PAYROLL SERVICE FEE | 708 | 163 | 545 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNRELATED BUSINESS TAXABLE INCOME FROM PASS-THROUGHS | 12,405 | 12,405 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 1,630,746 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 86,000 | 124,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGERS FEE | 155,955 | 155,955 | 0 | |
| INVESTMENT EXPENSE | 7,461 | 7,461 | 0 | |
| ACCOUNTING MANAGEMENT SERVICES | 159,000 | 111,300 | 70,500 | |
| PENSION/401(K) CONSULTING | 12,309 | 2,831 | 9,213 | |
| INSURANCE - FIDUCIARY | 19,000 | 0 | 19,000 | |
| OTHER EXPENSES | 11 | 1 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 & 511 TAX EXPENSE | 20,253 | 0 | 0 | |
| STATE FILING FEES | 376 | 86 | 602 | |
| FOREIGN TAXES | 12,985 | 12,985 | 0 |