| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P EMERGING MARKET | 37,672 | 40,538 |
| VANGUARD FTSE EMERGING | 106,764 | 105,791 |
| DFA WORLD EX US GOVERMENT | 129,212 | 124,358 |
| VANGUARD REAL ESTATE | 55,634 | 53,723 |
| VANGUARD SMALL CAP ETF | 62,813 | 126,505 |
| VANGUARD INTERM-TERM TREASURY | 395,696 | 381,619 |
| VANGUARD FTSE DEVELOPED | 442,469 | 476,845 |
| VANGUARD LARGE CAP ETF | 608,402 | 1,317,190 |
| SCHWAB INTERNATIONAL SMALL | 86,263 | 88,237 |
| PIMCO ENHANCED SHRT | 1,477,153 | 1,486,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARTIS PARTNERS IV PV, LP | AT COST | 40,115 | 40,115 |
| BLUE OWL GP STAKES V OFFSHORE INVESTORS LP - DYAL V OFFSHORE | AT COST | 53,882 | 53,882 |
| NEWROAD IV AIV-I, LP | AT COST | 10,148 | 10,148 |
| RIDGEWOOD WATER & STRATEGIC INFRASTRUCTURE PARALLEL FUND II, LP | AT COST | 83,146 | 83,146 |
| SCOUT ENERGY PARTNERS IV-B, LP | AT COST | 48,859 | 48,859 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14 | AT COST | 29,151 | 29,151 |
| NEWROAD FUND V, LP | AT COST | 48,956 | 48,956 |
| COMMONFUND CAPITAL IV | AT COST | 34,962 | 34,962 |
| ARROWMARK GLOBAL OPPORTUNITY IV | AT COST | 1,178 | 1,178 |
| -978696 | AT COST | 34,110 | 34,110 |
| PALATINE RE FUND IV | AT COST | 24,432 | 24,432 |
| Description | Amount |
|---|---|
| CUMULATIVE FMV ADJ | 978,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 3,248 | 3,248 | 0 | 0 |
| OTHER DEDUCTIONS | 22,011 | 22,011 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46,974 | 46,974 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 9,498 | 9,498 | 0 | 0 |
| OTHER FEES | 7,500 | 7,500 | 0 | 0 |
| Name | Address |
|---|---|
| RONALD J LOCKTON |
2321 WEST 59TH STREET MISSION HILLS,KS66208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,895 | 1,895 | 0 | 0 |