| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,980 | 1,980 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 ENTRYWAY CHAIRS | 2006-10-13 | 712 | 712 | SL | 7.000000000000 | 0 | 0 | ||
| COUCH | 2006-08-15 | 1,397 | 1,397 | SL | 7.000000000000 | 0 | 0 | ||
| LOBBY DISPLAY | 2006-10-17 | 3,627 | 3,627 | SL | 7.000000000000 | 0 | 0 | ||
| 8 ZODY TASK CHAIRS | 2006-11-10 | 3,736 | 3,736 | SL | 7.000000000000 | 0 | 0 | ||
| 2 SMALL FILE CABINETS 1814M | 2006-10-26 | 308 | 308 | SL | 7.000000000000 | 0 | 0 | ||
| 2 SMALL FILE CABINETS 1813M | 2006-10-26 | 321 | 321 | SL | 7.000000000000 | 0 | 0 | ||
| FULL BOOKCASE | 2006-11-06 | 1,208 | 1,208 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE 36" | 2006-11-06 | 1,227 | 1,227 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE 42" | 2006-11-06 | 1,440 | 1,440 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 2006-11-06 | 2,074 | 2,074 | SL | 7.000000000000 | 0 | 0 | ||
| OFS DESK | 2006-11-06 | 3,254 | 3,254 | SL | 7.000000000000 | 0 | 0 | ||
| 4 LAT FILE/BOOKCASE | 2006-11-06 | 7,522 | 7,522 | SL | 7.000000000000 | 0 | 0 | ||
| 6 OFS DESKS | 2006-11-06 | 18,541 | 18,541 | SL | 7.000000000000 | 0 | 0 | ||
| 3 LARGE FILE CABINETS | 2006-11-06 | 1,662 | 1,662 | SL | 7.000000000000 | 0 | 0 | ||
| 11 SIDE CHAIRS (BINGO) | 2006-12-14 | 2,756 | 2,756 | SL | 7.000000000000 | 0 | 0 | ||
| 2 LEATHER CHAIRS | 2006-09-02 | 628 | 628 | SL | 7.000000000000 | 0 | 0 | ||
| HP NETWORK SWITCH | 2006-10-30 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | ||
| HP COLOR PRINTER | 2006-10-30 | 699 | 699 | SL | 5.000000000000 | 0 | 0 | ||
| COPY MACHINE | 2006-09-18 | 1,528 | 1,528 | SL | 5.000000000000 | 0 | 0 | ||
| 1 DESK, 3 LATERAL FILES/BOOKSHELF | 2007-03-14 | 8,095 | 8,095 | SL | 7.000000000000 | 0 | 0 | ||
| 6 ZODY TASK CHAIRS | 2007-04-13 | 2,765 | 2,765 | SL | 7.000000000000 | 0 | 0 | ||
| 1 DESKS, 2 LATERAL FILES | 2007-05-14 | 4,682 | 4,682 | SL | 7.000000000000 | 0 | 0 | ||
| CHICAGO SHELVING BOOKCASE | 2007-03-29 | 1,797 | 1,797 | SL | 7.000000000000 | 0 | 0 | ||
| 1 BOOKCASE, 2 ORGANIZERS | 2008-04-02 | 2,408 | 2,408 | SL | 7.000000000000 | 0 | 0 | ||
| 5 DELL COMPUTERS | 2010-06-07 | 3,895 | 3,895 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOWS 7 PROFESSIONAL SOFTWARE | 2010-06-07 | 636 | 636 | SL | 3.000000000000 | 0 | 0 | ||
| IPAD - MDS | 2010-08-01 | 629 | 629 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - SM/JP | 2010-08-01 | 1,258 | 1,258 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - SH | 2010-04-30 | 629 | 629 | SL | 5.000000000000 | 0 | 0 | ||
| 4 DRAWER LATERAL FILE | 2011-06-15 | 936 | 936 | SL | 7.000000000000 | 0 | 0 | ||
| MICROEDGE GIFTS | 2011-02-17 | 10,750 | 10,750 | SL | 3.000000000000 | 0 | 0 | ||
| IPAD - RT | 2012-08-27 | 778 | 778 | SL | 5.000000000000 | 0 | 0 | ||
| 3 CHAIRS | 2012-04-02 | 5,670 | 5,670 | SL | 7.000000000000 | 0 | 0 | ||
| 21 CHAIRS | 2012-04-27 | 13,968 | 13,965 | SL | 7.000000000000 | 0 | 0 | ||
| SOFABED | 2012-04-27 | 796 | 796 | SL | 7.000000000000 | 0 | 0 | ||
| WARDROBE & LOUNGE CHAIR | 2012-05-29 | 1,117 | 1,117 | SL | 7.000000000000 | 0 | 0 | ||
| ARMOIRE | 2012-05-29 | 2,700 | 2,700 | SL | 7.000000000000 | 0 | 0 | ||
| COCKTAIL TABLE AND BARSTOOLS | 2012-05-29 | 3,147 | 3,147 | SL | 7.000000000000 | 0 | 0 | ||
| TASK CHAIRS | 2012-06-21 | 3,543 | 3,543 | SL | 7.000000000000 | 0 | 0 | ||
| FOOTSTOOL | 2012-07-03 | 494 | 494 | SL | 7.000000000000 | 0 | 0 | ||
| 2 OFFICE CHAIRS | 2012-09-18 | 2,635 | 2,632 | SL | 7.000000000000 | 0 | 0 | ||
| BAR CART | 2012-12-21 | 1,681 | 1,681 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2012-12-21 | 2,738 | 2,738 | SL | 7.000000000000 | 0 | 0 | ||
| MAC BOOK AIR | 2013-10-28 | 1,428 | 1,428 | SL | 5.000000000000 | 0 | 0 | ||
| PCM SAMSUNG TABLET | 2013-10-28 | 1,689 | 1,689 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - GA | 2013-11-18 | 854 | 854 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - CM AND KD | 2013-11-18 | 1,624 | 1,624 | SL | 5.000000000000 | 0 | 0 | ||
| EPSON PROJECTOR | 2013-11-18 | 997 | 997 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - EOM | 2013-12-31 | 871 | 871 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - COMPANY | 2014-07-28 | 613 | 613 | SL | 5.000000000000 | 0 | 0 | ||
| LENOVA LAPTOP | 2014-10-31 | 846 | 846 | SL | 5.000000000000 | 0 | 0 | ||
| FIREWALL | 2014-12-01 | 817 | 817 | SL | 3.000000000000 | 0 | 0 | ||
| 8 ZODY TASK CHAIRS | 2015-12-24 | 6,979 | 6,979 | SL | 7.000000000000 | 0 | 0 | ||
| DELL LAPTOP | 2015-04-07 | 523 | 523 | SL | 5.000000000000 | 0 | 0 | ||
| ERESOURCES PC | 2016-03-16 | 5,731 | 5,731 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE LAPTOP | 2021-12-20 | 3,725 | 745 | SL | 5.000000000000 | 745 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KINSHIP FOUNDATION |
111 NORTH FAIRCHILD STREET SUITE 300 MADISON,WI53703 |
2023-07-20 | 120,000 | THE PURPOSE OF THIS DISTRIBUTION WAS TO PROVIDE OPERATING FUNDING TO ENABLE KINSHIP TO BETTER CARRY ON ITS OWN CHARITABLE ACTIVITIES AND PROVIDE ADMINISTRATIVE SUPPORT TO OTHER SECTION 501(C)(3) ORGANIZATIONS. | 120,000 | NO PART OF THE GRANT WAS USED OTHER THAN FOR ITS INTENDED PURPOSE | REPORT DATED OCTOBER 30, 2024 WAS RECEIVED FROM THE GRANTEE OCTOBER 31, 2024 | THE GRANTOR NEED NOT CONDUCT ANY INDEPENDENT VERIFICATION OF SUCH REPORTS UNLESS IT HAS REASON TO DOUBT THEIR ACCURACY OR RELIABILITY. TREAS. REG. 53.4945-5(C)(1). |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVENT INTL GPE V LP | AT COST | 605,911 | 44,398 |
| ADVISORS | AT COST | 1,562,794 | 467,413 |
| ADVISORS IV | AT COST | 11,576,891 | 708,001 |
| APACHE OFFSHORE | AT COST | 12,147 | 10,301 |
| BENCHMARK CAPITAL PARTNERS V | AT COST | 559,539 | 172,273 |
| CHARLES SCHWAB - 457 PLAN | AT COST | 234,294 | 234,294 |
| FOUNDATION CAPITAL V LP | AT COST | 188,475 | 396,528 |
| HOLDEN VENTURES III D | AT COST | 633,725 | 633,725 |
| KTC FLIP LLC | AT COST | 291,635 | 47,936 |
| KTC HEDGE PRODUCTS, LLC | AT COST | 11,259,577 | 9,556,409 |
| PROSPECT VENTURE PARTNERS III | AT COST | 193,731 | 23,779 |
| RHO VENTURES V | AT COST | 121,955 | 24,282 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 ENTRYWAY CHAIRS | 712 | 712 | 0 | |
| COUCH | 1,397 | 1,397 | 0 | |
| LOBBY DISPLAY | 3,627 | 3,627 | 0 | |
| 8 ZODY TASK CHAIRS | 3,736 | 3,736 | 0 | |
| 2 SMALL FILE CABINETS 1814M | 308 | 308 | 0 | |
| 2 SMALL FILE CABINETS 1813M | 321 | 321 | 0 | |
| FULL BOOKCASE | 1,208 | 1,208 | 0 | |
| TABLE 36" | 1,227 | 1,227 | 0 | |
| TABLE 42" | 1,440 | 1,440 | 0 | |
| CREDENZA | 2,074 | 2,074 | 0 | |
| OFS DESK | 3,254 | 3,254 | 0 | |
| 4 LAT FILE/BOOKCASE | 7,522 | 7,522 | 0 | |
| 6 OFS DESKS | 18,541 | 18,541 | 0 | |
| 3 LARGE FILE CABINETS | 1,662 | 1,662 | 0 | |
| 11 SIDE CHAIRS (BINGO) | 2,756 | 2,756 | 0 | |
| 2 LEATHER CHAIRS | 628 | 628 | 0 | |
| HP NETWORK SWITCH | 500 | 500 | 0 | |
| HP COLOR PRINTER | 699 | 699 | 0 | |
| COPY MACHINE | 1,528 | 1,528 | 0 | |
| 1 DESK, 3 LATERAL FILES/BOOKSHELF | 8,095 | 8,095 | 0 | |
| 6 ZODY TASK CHAIRS | 2,765 | 2,765 | 0 | |
| 1 DESKS, 2 LATERAL FILES | 4,682 | 4,682 | 0 | |
| CHICAGO SHELVING BOOKCASE | 1,797 | 1,797 | 0 | |
| 1 BOOKCASE, 2 ORGANIZERS | 2,408 | 2,408 | 0 | |
| 5 DELL COMPUTERS | 3,895 | 3,895 | 0 | |
| WINDOWS 7 PROFESSIONAL SOFTWARE | 636 | 636 | 0 | |
| IPAD - MDS | 629 | 629 | 0 | |
| IPAD - SM/JP | 1,258 | 1,258 | 0 | |
| IPAD - SH | 629 | 629 | 0 | |
| 4 DRAWER LATERAL FILE | 936 | 936 | 0 | |
| MICROEDGE GIFTS | 10,750 | 10,750 | 0 | |
| IPAD - RT | 778 | 778 | 0 | |
| 3 CHAIRS | 5,670 | 5,670 | 0 | |
| 21 CHAIRS | 13,968 | 13,965 | 3 | |
| SOFABED | 796 | 796 | 0 | |
| WARDROBE & LOUNGE CHAIR | 1,117 | 1,117 | 0 | |
| ARMOIRE | 2,700 | 2,700 | 0 | |
| COCKTAIL TABLE AND BARSTOOLS | 3,147 | 3,147 | 0 | |
| TASK CHAIRS | 3,543 | 3,543 | 0 | |
| FOOTSTOOL | 494 | 494 | 0 | |
| 2 OFFICE CHAIRS | 2,635 | 2,632 | 3 | |
| BAR CART | 1,681 | 1,681 | 0 | |
| CONFERENCE TABLE | 2,738 | 2,738 | 0 | |
| MAC BOOK AIR | 1,428 | 1,428 | 0 | |
| PCM SAMSUNG TABLET | 1,689 | 1,689 | 0 | |
| IPAD - GA | 854 | 854 | 0 | |
| IPAD - CM AND KD | 1,624 | 1,624 | 0 | |
| EPSON PROJECTOR | 997 | 997 | 0 | |
| IPAD - EOM | 871 | 871 | 0 | |
| IPAD - COMPANY | 613 | 613 | 0 | |
| LENOVA LAPTOP | 846 | 846 | 0 | |
| FIREWALL | 817 | 817 | 0 | |
| 8 ZODY TASK CHAIRS | 6,979 | 6,979 | 0 | |
| DELL LAPTOP | 523 | 523 | 0 | |
| ERESOURCES PC | 5,731 | 5,731 | 0 | |
| APPLE LAPTOP | 3,725 | 1,490 | 2,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 182,828 | 94,936 | 94,936 |
| SECURITY DEPOSITS | 78,895 | 78,895 | 78,895 |
| ACCRUED INTEREST RECEIVABLE | 2,776 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO DEDUCTIONS VIA KTC HEDGE PRODUCTS | 94 | 94 | 0 | |
| OTHER DEDUCTIONS VIA ADVENT INT'L GPE V | 755 | 755 | 0 | |
| OTHER DEDUCTIONS VIA ADVISORS IV | 1,906 | 1,906 | 0 | |
| OTHER DEDUCTIONS VIA BENCHMARK CAP V | 427 | 427 | 0 | |
| OTHER DEDUCTIONS VIA FOUNDATION CAP V | 185 | 185 | 0 | |
| OTHER DEDUCTIONS VIA HOLDEN VENTURES III D | 1,619 | 1,619 | 0 | |
| OTHER DEDUCTIONS VIA KTC FLIP | 209 | 209 | 0 | |
| OTHER DEDUCTIONS VIA KTC HEDGE PRODUCTS | 193,406 | 193,406 | 0 | |
| OTHER DEDUCTIONS VIA KTC STRATEGIC OPPS | 4,483 | 4,483 | 0 | |
| OTHER DEDUCTIONS VIA PROSPECT VENTURE III | 530 | 530 | 0 | |
| OTHER DEDUCTIONS VIA RHO VENTURES V | 572 | 572 | 0 | |
| OTHER DEDUCTIONS VIA SCF-VI | 329 | 329 | 0 | |
| SEC 59 E (2) EXPENDITURES VIA APACHE OFFSHORE | 8 | 8 | 0 | |
| SEC 59 E (2) EXPENDITURES VIA KTC HEDGE PRODUCTS | 6,218 | 6,218 | 0 | |
| SECTION 179 DEDUCTION VIA ADVISORS | 4,777 | 4,777 | 0 | |
| NON-DEDUCTIBLE EXPENSE VIA ADVISORS | 2,470 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE VIA KTC HEDGE PRODUCTS | 393 | 0 | 0 | |
| BANK FEES | 7,213 | 7,213 | 0 | |
| FILING FEES | 15 | 0 | 15 | |
| PROPERTY & LIABILITY INSURANCE | 1,018 | 0 | 1,018 | |
| PAYROLL FEES | 10,045 | 0 | 10,045 | |
| POSTAGE/SUPPLIES/SHIPPING | 6,662 | 0 | 6,662 | |
| CONSULTING | 108,344 | 0 | 108,344 | |
| TAX PENALTIES | 650 | 0 | 0 | |
| COMPUTERS & TECHNOLOGY | 12,290 | 0 | 12,290 | |
| TELEPHONE | 8,685 | 0 | 8,685 | |
| MEALS & ENTERTAINMENT | 32,669 | 0 | 32,669 | |
| MISCELLANEOUS DEDUCTIONS | 993 | 0 | 993 | |
| UNREALIZED GAIN | -10,235 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLOW THROUGH ORDINARY INCOME FROM ADVISORS | 33,127 | 33,127 | 33,127 |
| FLOW THROUGH ORDINARY INCOME FROM APACHE OFFSHORE | 179 | 179 | 179 |
| FLOW THROUGH ORDINARY INCOME FROM KTC FLIP | 229 | 229 | 229 |
| FLOW THROUGH ORDINARY INCOME FROM KTC HEDGE PRODUCTS | 7,823 | 7,823 | 7,823 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM KTC HEDGE PRODUCTS | 26,816 | 26,816 | 26,816 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM KTC STRATEGIC OPPS | 3,396 | 3,396 | 3,396 |
| FLOW THROUGH OTHER INCOME FROM ADVENT INT'L GPE V | 521 | 521 | 521 |
| FLOW THROUGH OTHER INCOME FROM KTC HEDGE PRODUCTS | -13,374 | -13,374 | -13,374 |
| FLOW THROUGH OTHER INCOME FROM KTC STRATEGIC OPPS | 43 | 43 | 43 |
| FLOW THROUGH OTHER INCOME FROM PROSPECT VENTURE III | 5 | 5 | 5 |
| FLOW THROUGH TAX EXEMPT OTHER INCOME FROM KTC HEDGE PRODUCTS | 347 | 0 | 347 |
| STATE TAX REFUND | 384 | 0 | 384 |
| UBTI ADJUSTMENT | -4,219 | ||
| OTHER MISCELLANEOUS INCOME | 8,600 | 8,600 | 8,600 |
| UNEMPLOYMENT COMPENSATION REFUND | 900 | 0 | 900 |
| FLOW THROUGH FROM ADVISORS | -3,229 | -3,229 | -3,229 |
| FLOW THROUGH FROM ADVISORS IV | -33 | -33 | -33 |
| FLOW THROUGH FROM KTC HEDGE FUND PRODUCTS | -16,656 | -16,656 | -16,656 |
| Description | Amount |
|---|---|
| CLEAN UP OF PRIOR YEAR BALANCE SHEET ACCOUNTS | 1,198,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION LIABILITY | 203,535 | 234,295 |
| DEFERRED BONUS LIABILITY | 0 | 157,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 54,454 | 0 | 0 | |
| FEDERAL TAXES | 250,000 | 0 | 0 | |
| FOREIGN TAXES VIA KTC HEDGE PRODUCTS | 5,824 | 5,824 | 0 | |
| FOREIGN TAXES VIA KTC STRATEGIC OPPS | 4,294 | 4,294 | 0 |