| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 3,525,804 | 7,896,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUROPEAN SPECIAL OPP. SELECT F | AT COST | 68,796 | |
| GRIDIRON ENERGY FEEDER I, LP | AT COST | 968,918 | 852,325 |
| WEATHFORD VC III, LLC | AT COST | 429,171 | |
| KLCP DOMESTIC FUND LP | AT COST | 837,457 | |
| ARCADIA EDUCATION PARTNERS, LP | AT COST | 151,692 | |
| ESO VENTURE FUND V, LP | AT COST | 228,237 | |
| MAP HERITAGE FUND, LP | AT COST | 59,684 |
| Description | Amount |
|---|---|
| SECURITIES RCVD FMV TO COST ADJUSTMENT | 534,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED EXPENSE | 8,707 | 0 | 0 | |
| SERVICE CHARGE | 569 | 0 | 569 | |
| CERTIFICATION FEE | 185 | 0 | 185 | |
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EUROPEAN SPECIAL OPP SELECT FUND | -7,934 | -7,934 | |
| GRIDIRON ENERGY FEEDER I LP | 79,878 | 79,878 | |
| MAP HERITAGE FUND LP | 5,802 | 5,802 | |
| WEATHFORD VC III LLC | -6,015 | -6,015 | |
| KLCP DOMESTIC FUND LP | 64,899 | 64,899 | |
| ARCADIA EDUCATION PARTNERS, LP | 92,186 | 92,186 | |
| ESO VENTURE FUND V, LP | -17,632 | -17,632 | |
| KLCP DOMESTIC FUND LP: 990-T UBTI | -7,952 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 79,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,000 | 0 | 0 | |
| FOREIGN TAXES | 1,802 | 1,802 | 0 |