| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX SERVICE EXP | 22,150 | 3,322 | 18,828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BKM-VAN BERKOM | 27,835,330 | 27,835,330 |
| IR&M CORE BOND FD II | 25,996,666 | 25,996,666 |
| ISHARES:CORE S&P 500 | 72,242,493 | 72,242,493 |
| SILCHESTER INTL EQUITY TRUST | 38,695,227 | 38,695,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DAWSON PORTFOLIO FINANCE 2, LP | FMV | 4,645,505 | 4,645,505 |
| DAWSON PORTFOLIO FINANCE 4, LP | FMV | 6,452,389 | 6,452,389 |
| DAWSON PORTFOLIO FINANCE 5, LP | FMV | 4,297,760 | 4,297,760 |
| EAGLE POINT DEFENSIVE INC US | FMV | 10,381,190 | 10,381,190 |
| EAGLE PINT DEF INC FUND II LP | FMV | 8,618,806 | 8,618,806 |
| HIG MIDDLE MARKET LBO FUND III, LP | FMV | 5,105,967 | 5,105,967 |
| INVICTUS OPPORTUNITY FUND II, LP | FMV | 4,559,809 | 4,559,809 |
| NEWBURY EQUITY PARTNERS IV, LP | FMV | 12,700,579 | 12,700,579 |
| NEWBURY EQUITY PARTNERS V, LP | FMV | 7,847,039 | 7,847,039 |
| TA ASSOCIATES | FMV | 12,388,073 | 12,388,073 |
| TA XIV-B LP | FMV | 5,337,614 | 5,337,614 |
| WELSH CARSON | FMV | 2,137,158 | 2,137,158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOND INTEREST RECEIVABLE | 21,316 | 46,637 | 46,637 |
| INTEREST SALES RECEIVABLE | 8,400 | 101,886 | 101,886 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SUPPORT | 9,170,638 | 0 | 9,170,638 | |
| OTHER DEDUCTIONS | 0 | 1,864,653 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH | 606,897 | ||
| OTHER INVESTMENT INCOME | 13,505 | 13,505 | 13,505 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 19,484,786 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | -5,993 | 102,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,049,747 | 837,990 | 211,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 520,598 | 0 | 0 | |
| FOREIGN TAXES FROM PASS THROUGH | 0 | 207,840 | 0 |