| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 14,000 | 6,500 | 7,000 | |
| Accounting | 2,236 | 1,118 | 1,118 |
| Person Name | Explanation |
|---|---|
| J Keith Benedict | John M. Belk Endowment (JMBE) paid a management fee of $675,136 to South Summit Capital Management, LLC, pursuant to a shared services agreement, for ordinary and necessary personal services performed for JMBE during the tax year. J. Keith Benedict is employed by South Summit Capital Management, LLC. He is not employed or compensated by JMBE. The management fee is not paid to J. Keith Benedict directly, but it is estimated that $398,160 is attributed to his services performed for the JMBE. JMBE is making this disclosure pursuant to revised IRS guidance per Announcement 2021-18. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2015-03-15 | 349,858 | 69,806 | SL | 39.000000000000 | 8,970 | 0 | ||
| Office furniture | 2014-12-19 | 148,347 | 111,260 | SL | 10.000000000000 | 14,835 | 0 | ||
| Equipment | 2014-01-01 | 253,688 | 238,045 | SL | 5.000000000000 | 13,136 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 Capital Gain UBTI | Purchased | 17,819 | Cost | 0 | 17,819 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,000 Callon Petroleu 6.125% 24 | 2,903 | 2,993 |
| 92,000 Cimarex Energy Co 3.9%27 | 78,282 | 79,695 |
| 267,000 Corecivic, Inc. 8.25%26 | 267,659 | 271,339 |
| 703,000 Delek Logistics 6.75% 25 | 701,187 | 692,455 |
| 866,000 Dish Dbs Corp 7.75% 26 | 887,550 | 599,705 |
| 32,000 Frontier Communi 6.75% 27 | 30,080 | 30,560 |
| 318,000 Frontier Communi 6.86% 28 | 295,120 | 306,870 |
| 53,000 Global Partners Lp 7%27 | 51,895 | 51,675 |
| 475,000 Griffon Corp 5.75%28 | 430,988 | 465,500 |
| 504,000 Hecla Mining Co 7.25% 28 | 533,593 | 507,150 |
| 159,000 Hercules Capita 2.625% 26 | 134,260 | 143,443 |
| 222,000 Icahn Enterprise 4.75% 24 | 214,651 | 220,613 |
| 349,000 Kohl'S Corp 4.25% 25 | 319,420 | 337,658 |
| 405,000 Macy'S, Inc. 6.9%29 | 374,232 | 376,650 |
| 4,000 Marriott Vacatio 4.75% 28 | 3,580 | 3,665 |
| 407,000 Mercer Interntn 5.125%29 | 348,100 | 349,003 |
| 405,000 Mpt Operating Pa 5.25%26 | 362,162 | 360,450 |
| 124,000 Nabors Industrie5.75%25 | 114,647 | 124,000 |
| 393,000 Nordstrom, Inc. 4%27 | 333,147 | 366,473 |
| 376,000 Oceaneering Internt 6% 28 | 337,017 | 364,720 |
| 311,000 Prospect Capita 3.364%26 | 260,193 | 278,637 |
| 89,000 Prospect Capita 3.706%26 | 77,935 | 83,294 |
| 86,000 Seagate Techno3.125%29F | 66,194 | 69,230 |
| 274,000 Sm Energy Co 6.5% 28 | 260,387 | 272,630 |
| 17,000 Sm Energy Co 6.75% 26 | 16,544 | 17,000 |
| 773,000 Talos Production I 12% 26 | 812,602 | 795,224 |
| 379,000 The Geo Group, Inc 6% 26 | 348,349 | 361,945 |
| 372,000 Titan Intl Inc Del 7%28 | 356,708 | 372,465 |
| 169,000 Treehouse Foods, In 4%28 | 143,197 | 149,354 |
| 1,000 Us Steel Corp 6.875%29 | 896 | 1,019 |
| 800,000 Vital Energy, Inc 9.5% 25 | 817,206 | 800,160 |
| 836,851 Jpm Managed Income Fd - Usd | 8,365,497 | 8,376,877 |
| 245,961 Fidelity U.S. Bond Index Fund (Fxnax | 2,946,617 | 2,565,377 |
| 45,875 Ishares Trust 1-3 Year Treasury Bond | 3,957,168 | 3,763,585 |
| 98,171 Ishares Tr Iboxx Hi Yd Etf (Hyg) | 8,479,903 | 7,597,454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,550 Ishares S&P 500 Index Fund | 1,291,721 | 2,650,847 |
| 297,210 Fidelity 500 Index Fund (Fxaix) | 41,014,932 | 49,185,225 |
| 865,106 Fidelity Emerging Markets Index Fund | 11,497,265 | 8,694,320 |
| 345,168 Fidelity Internatl Index Fund | 16,383,166 | 16,343,718 |
| 16,600 Aci Worldwide Inc(Aciw) | 420,043 | 507,960 |
| 4,000 Alphabet Inc Cap Stk Cl C(Goog) | 550,082 | 563,720 |
| 12,950 Anterix Inc Com (Atex) | 556,374 | 431,494 |
| 4,360 Apple Inc (Aapl) | 630,509 | 839,431 |
| 69,500 Applied Digital Corp Com Usd0.001 | 488,724 | 468,430 |
| 18,200 Aspen Aerogels Inc Com Usd0.00001 | 466,977 | 287,201 |
| 990 Broadcom Inc Com (Avgo) | 487,469 | 1,105,088 |
| 3,950 Chart Inds Inc Com (Gtls) | 562,561 | 538,504 |
| 4,750 Chevron Corp New Com(Cvx) | 590,376 | 708,510 |
| 2,340 Chubb Limited Com Npv | 430,015 | 528,840 |
| 14,380 Clearwater Paper Corp(Clw) | 394,810 | 519,396 |
| 10,750 Delta Air Lines Inc(Dal) | 367,328 | 432,473 |
| 18,215 Dermtech Inc Com (Dmtk) | 448,647 | 31,876 |
| 8,800 Duke Energy Corp New Com New Isin #Us26441C2044 Sedol #B7Jzsk0 (Duk) | 860,680 | 853,952 |
| 37,651 Fidelity 500 Index Fund (Fxaix) | 5,199,901 | 6,230,893 |
| 6,600 General Mills Inc Com Usd0.10(Gis) | 382,810 | 429,924 |
| 35,400 Harrow Inc Com (Hrow) | 479,663 | 396,480 |
| 3,660 Hca Healthcare Inc Com(Hca) | 834,060 | 990,689 |
| 1,555 Johnson &Johnson Com Usd1.00(Jnj) | 261,829 | 243,731 |
| 3,965 Jpmorgan Chase & Co(Jpm) | 560,008 | 674,447 |
| 58,457 Kosmos Energy Ltd Com (Kos) | 142,927 | 392,246 |
| 1,500 Lockheed Martin Corp Com Usd1.00 (Lmt) | 580,874 | 679,860 |
| 4,625 Lyondellbasell Industries N V Com | 450,080 | 439,745 |
| 29,400 Magnite Inc Com (Mgni) | 498,136 | 274,596 |
| 7,100 Merck &Co. Inc Com (Mrk) | 535,067 | 774,042 |
| 2,540 Microsoft Corp (Msft) | 740,374 | 955,142 |
| 4,750 Moderna Inc Com (Mrna) | 514,366 | 472,388 |
| 1,400 Nike Inc Class B Com Npv(Nke) | 233,274 | 151,998 |
| 21,350 Old Republic International Corp(Ori) | 534,963 | 627,690 |
| 13,500 Palantir Technologies Inc Cl A (Pltr) | 115,829 | 231,795 |
| 2,200 Palo Alto Networks Inc Com Usd0.0001 (Panw) | 299,981 | 648,736 |
| 9,000 Pinnacle Financial Partners Com Usd1.00 (Pnfp) | 635,295 | 784,980 |
| 2,500 Salesforce Inc Com (Crm) | 423,475 | 657,850 |
| 21,367 Stonex Group Inc Com(Snex) | 990,885 | 1,577,526 |
| 3,935 United Parcel Service Inc Cl B(Ups) | 739,752 | 618,771 |
| 1,030 Unitedhealth Group Inc(Unh) | 430,846 | 542,264 |
| 10,350 Verizon Communications Inc (Vz) | 557,709 | 390,195 |
| 1,500 Workday Inc Com Usd0.001 Cl A(Wday) | 244,260 | 414,090 |
| 8,000 Spdr S&P 500 Etf Trust | 2,023,351 | 3,802,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3650 Trousdale Investors, LLC | AT COST | 1,810,589 | 1,810,589 |
| Ada Re Segregated Account 2024-HQS1 | AT COST | 750,000 | 750,000 |
| Ada Re Segregated Account 2024-P1 | AT COST | 1,121,699 | 1,747,490 |
| JMBE Holdings 2020 LLC | AT COST | 8,229,102 | 7,978,705 |
| Altarock Partners Series | AT COST | 11,462,056 | 26,485,611 |
| Andalusian Credit Company LLC | AT COST | 0 | 122,275 |
| Andalusian Sports Advisors, LP | AT COST | 2,999,766 | 2,999,766 |
| Andalusian SPV I LP | AT COST | 1,739,779 | 1,497,250 |
| Andalusian SPV II LP | AT COST | 3,720,242 | 4,070,888 |
| Andalusian SPV III LP | AT COST | 3,995,300 | 3,982,655 |
| Aston Realty Investment Company (Aric) | AT COST | 2,715,368 | 3,069,670 |
| Balance Legal Capital Fund II, LP (UK) | AT COST | 2,820,337 | 2,475,628 |
| Bares Mid-Large Cap Series | AT COST | 13,642,678 | 13,455,153 |
| BBH Ah Cayman LP | AT COST | 2,009,664 | 2,270,240 |
| BBH Cap Partners QP IV | AT COST | 4,600 | 424,458 |
| Braemont Partners I (Offshore) LP | AT COST | 3,616,997 | 4,193,871 |
| Bramalea Partners Fund LP | AT COST | 3,529,801 | 4,825,899 |
| Contrarian Emerging Markets Offshore Fund | AT COST | 1,000,000 | 1,567,588 |
| ECF Value Fund International Ltd | AT COST | 2,500,000 | 2,780,853 |
| FCA Health Innovations II QP | AT COST | 953,139 | 1,082,741 |
| FCA RR Investors LLC | AT COST | 129,067 | 1,060,432 |
| FCA Ventures I, LLC | AT COST | 6,329,604 | 6,235,913 |
| FCAW CC GP Investors LLC | AT COST | 943,341 | 634,918 |
| Goldcrest Capital II-A, LP | AT COST | 538,513 | 1,501,066 |
| Goldcrest Capital III-A, LP | AT COST | 1,616,592 | 2,016,748 |
| Goldcrest Capital Mars SPV | AT COST | 2,497,936 | 3,263,042 |
| Goldcrest Capital Peregrine-B SPV, LLC | AT COST | 1,499,935 | 1,499,725 |
| Goldcrest Capital Sourcegraph-D SPV, LLC | AT COST | 997,159 | 719,352 |
| HNVR II LP | AT COST | 339,949 | 372,234 |
| Housing Impact Fund I LLC | AT COST | 657,199 | 655,559 |
| LBC Credit Parners III USTE Series | AT COST | 1,485,409 | 518,422 |
| Morrocroft Neighborhood Fund III LP | AT COST | 1,544,384 | 3,386,850 |
| NRC Absolute Return Offshore LP | AT COST | 8,000,000 | 8,387,331 |
| NRC Global Select Equity Fund, L.P. | AT COST | 2,545,374 | 2,637,576 |
| NRC Hedged Equity Offshore LP | AT COST | 4,000,000 | 3,521,343 |
| NRC Private Credit Opportunities 2021 LP | AT COST | 6,151,087 | 7,236,674 |
| NRC Private Credit Opportunities 2022, LP | AT COST | 5,412,656 | 5,842,888 |
| NRC Private Equity Opportunities 2021, LP | AT COST | 4,137,875 | 4,658,023 |
| NRC Private Equity Opportunities 2022, LP | AT COST | 3,089,362 | 3,301,886 |
| Oaktree Opportunities Sub Trust | AT COST | 3,330,661 | 4,941,428 |
| Orbimed Royalty & Credit Opportunities III, L.P. | AT COST | 2,483,198 | 2,360,986 |
| Primary Wave | AT COST | 3,482,296 | 5,264,055 |
| RB EFO II DE AIV II LP | AT COST | 376,071 | 341,798 |
| Redbird Capital Partners Fund II, LP | AT COST | 371,355 | 385,432 |
| Select Equity Series - BBH | AT COST | 13,315,820 | 15,276,883 |
| Senvest Partners, Ltd. | AT COST | 1,000,000 | 1,812,322 |
| Sharpvue Capital (Svc)-Peachtree Corners LLC | AT COST | 2,942,138 | 3,000,000 |
| Spicewood Mineral Partners II, LP | AT COST | 3,918,121 | 3,905,099 |
| Spicewood Mineral Partners, LP | AT COST | 4,673,302 | 5,458,776 |
| Spicewood Titan Sidecar, LP | AT COST | 2,157,170 | 2,758,820 |
| Tosca | AT COST | 2,936,176 | 3,008,149 |
| Truebridge Capital Partners Fund VI (Cayman) | AT COST | 861,047 | 1,117,981 |
| Valley Forge Large Cap Equity Series - BBH | AT COST | 9,098,531 | 13,238,370 |
| VP Dislocation Fund II Private Investors Offshore L.P. - Class A - | AT COST | 2,503,740 | 2,817,784 |
| Zelda Ventures Fund I, LP | AT COST | 236,730 | 217,286 |
| Zephyrus Aviation Partners Ii | AT COST | 8,946,767 | 6,946,626 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 349,858 | 78,776 | 271,082 | 271,082 |
| Office furniture | 148,347 | 126,095 | 22,252 | 22,252 |
| Equipment | 253,688 | 251,181 | 2,507 | 2,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 42,538 | 36,443 | 6,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Memberships, dues, subscriptions | 42,994 | 0 | 42,994 | |
| Information & technology | 64,557 | 0 | 64,557 | |
| Insurance | 36,124 | 24,151 | 11,973 | |
| State filing fees | 778 | 778 | 0 | |
| Sponsorships & hosting | 309,332 | 0 | 309,332 | |
| Other expenses | 24,713 | 5,601 | 19,112 | |
| K-1 expenses | 3,245,292 | 2,878,920 | 0 | |
| Public relations | 41,495 | 0 | 41,495 | |
| Other land expenses | 4,145 | 4,145 | 0 | |
| Davidson scholar expenses | 2,075 | 0 | 2,075 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 1,233,250 | 1,657,595 | 1,233,250 |
| Hunting lease | 4,938 | 4,938 | 4,938 |
| Section 951A GILTI | 217,312 | 217,312 | 217,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 877,603 | 877,603 | 0 | |
| Foundation management services | 675,136 | 135,027 | 540,109 | |
| Staffing services | 20,898 | 0 | 20,898 | |
| Leadership development | 60,750 | 0 | 60,750 | |
| Data analytic research | 313,078 | 288,000 | 25,078 | |
| Strategic consulting | 532,806 | 0 | 532,806 | |
| Land management services | 29,920 | 29,920 | 0 | |
| Payroll processing fees | 30,013 | 0 | 30,013 | |
| Communications / public relations | 475,436 | 0 | 475,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 1,456 | 0 | 0 | |
| Foreign tax expense | 55,939 | 55,939 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| NRC Private Credit Opportunities 2021 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1590920 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,587,500 |
| NRC Private Credit Opportunities 2022 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1661072 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 3,219,959 |
| NRC Private Equity Opportunities 2021 LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
86-2499321 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 789,287 |
| NRC Private Equity Opportunities 2022 LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
87-4555439 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,816,433 |
| Total | 919,521 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JMBE Holdings 2020 LLC |
4201 Congress Street 470 Charlotte,NC28209 |
85-3706523 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 10,030,000 |
| NRC Absolute Return Offshore LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1596086 | Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 0 |
| NRC Private Credit Opportunities 2021 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1590920 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,587,500 |
| NRC Hedged Equity Offshore LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1596294 | Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 0 |
| NRC Private Credit Opportunities 2022 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1661072 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 3,219,959 |
| NRC Private Equity Opportunities 2021 LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
86-2499321 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 789,287 |
| NRC Private Equity Opportunities 2022 LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
87-4555439 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,816,433 |
| Total | 17,443,179 | |||