| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 342,770 | 342,770 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 271,747 | 271,747 |
| EQUITY MUTUAL FUNDS | 1,889,819 | 1,889,819 |
| EXCHANGE TRADED FUNDS | 1,822,728 | 1,822,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DLI III, LP | AT COST | 241,764 | 241,764 |
| CONTINENTAL REALTY FUND V,LP | AT COST | 187,392 | 187,392 |
| ROCK SPRINGS CAPITAL OFFSHORE FUND LP | AT COST | 685,426 | 685,426 |
| SANDTON CREDIT SOLUTIONS IV, LP | AT COST | 259,901 | 259,901 |
| STEPSTONE VC SECONDARIES FUND V, LP | AT COST | 142,434 | 142,434 |
| SUN CAPITAL PARTNERS, LP | AT COST | 236,258 | 236,258 |
| TCW DIRECT LENDING VII LLC | AT COST | 203,968 | 203,968 |
| AIMPERA FUND III | AT COST | 173,463 | 173,463 |
| PERCEPTIVE CREDIT OPPORTUNITIES | AT COST | 95,799 | 95,799 |
| WMS PRIVATE EQUITY | AT COST | 51,645 | 51,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIMPERA FUND III | 15,073 | 0 | 0 | |
| TCW DIRECT LENDING VII, LLC - INVESTMENT EXPENSES | 1,301 | 0 | 0 | |
| SUN CAPITAL PARTNERS | 2,740 | 0 | 0 | |
| SANDTON CREDIT SOLUTIONS OFFSHORE IV, LP | 5,776 | 0 | 0 | |
| CHARLES SCHWAB 2424 - INVESTMENT EXPENSES | 2,109 | 0 | 0 | |
| STEPSTONE VC SECONDARIES FUND V, LP | 2,665 | 0 | 0 | |
| CONTINENTAL REALTY FUND | 78 | 0 | 0 | |
| PERCEPTIVE CREDIT OPPORTUNITIES | 18 | 0 | 0 | |
| WMS PRIVATE EQUITY FUND | 2,937 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,187 | 1,187 | 1,187 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON SECURITIES | 479,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND OTHER PROFESSIONAL FEES | 50,010 | 48,210 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,657 | 2,657 | 0 |