| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,000 | 400 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2013-12-31 | 15,596 | 4,000 | SL | 39.0 | 400 | 40 | ||
| Furniture & Equipment | 2013-12-31 | 14,596 | 14,596 | SL | 7.0 | ||||
| Website Development | 2018-04-02 | 4,740 | 1,501 | SL | 15.0 | 316 | 32 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| River VI, LP | AT COST | 543 | 0 |
| MFO MFS SER TR X INTL GROWTH FD CLI | AT COST | 1,265,041 | 1,911,346 |
| STW FUND/SCHRODER | AT COST | 0 | 0 |
| Fir Tree | AT COST | 79,719 | 17,431 |
| GT Offshore Limited Fund III | AT COST | 3,074,660 | 4,140,518 |
| PALOMA INTERNATIONAL LP | AT COST | 1,050,000 | 1,991,524 |
| MARATHON E. CREDIT OPP. FUND II | AT COST | 0 | 0 |
| GARRISON REAL ESTATE FUND III | AT COST | 287,682 | 68,400 |
| HBK OFFSHORE FUND II | AT COST | 1,191,208 | 1,785,512 |
| MFO 1ST EAGLE SOGEN GLOBAL | AT COST | 1,557,086 | 1,810,607 |
| COHO REALTIVE VALUE EQUITY FUND | AT COST | 1,712,873 | 2,064,732 |
| OAK HILL CAPITAL PARTNERS | AT COST | 175,132 | 421,994 |
| RIVER VII | AT COST | 633,423 | 988,290 |
| WARBURG | AT COST | 860,653 | 1,209,420 |
| INVESCO EXCHANGE FUND | AT COST | 754,770 | 1,033,075 |
| VANGUARD INDEX FUNDS | AT COST | 454,131 | 876,658 |
| FORESITE CAPITAL FUND V | AT COST | 555,920 | 638,154 |
| FORESITE CAP OPP FUND V | AT COST | 138,580 | 148,646 |
| TIOGA PARTNERS II OFFSHORE | AT COST | 1,090,669 | 1,166,391 |
| MS INT'L FUND GLOBAL | AT COST | 2,392,971 | 2,715,209 |
| TIGER GLOBAL PIP XIV, LP | AT COST | 843,208 | 702,665 |
| TIGER GLOBAL PIP XV, LP | AT COST | 449,958 | 333,343 |
| RIVER VIII, LP | AT COST | 103,995 | 133,238 |
| TIOGA PARTNERS III, LP | AT COST | 444,686 | 436,043 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 15,596 | 4,400 | 11,196 | 11,196 |
| Furniture & Equipment | 14,596 | 14,596 | 0 | 0 |
| Website Development | 4,740 | 1,817 | 2,923 | 2,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 972 | 97 | 875 | |
| Business Licenses & Permits | 21 | 2 | 19 | |
| Computer & Internet Expenses | 267 | 27 | 240 | |
| Dues & Subscriptions | 1,900 | 190 | 1,710 | |
| Meals & Entertainment | 154 | 15 | 138 | |
| Office Supplies | 144 | 14 | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 225,024 | 225,024 | |
| Passthru Income - UBI | 817 | ||
| UBI from Line of Credit | 16,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 248,601 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 40,000 | 40,000 | ||
| Custody Fees | 5,839 | 5,839 | ||
| Payroll Service Fees | 2,106 | 2,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax Payment | 13,800 | |||
| Foreign Tax | 5,257 | 5,257 | ||
| State Withholding | 175 | 175 | ||
| Payroll Tax | 4,838 | 484 | 4,354 |