| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,500 | 12,375 | 0 | 4,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-01-01 | 4,950 | 4,729 | 200DB | 7.000000000000 | 221 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 WELLS FARGO & CO MTN 3.750% 1/24/24 | 5,061 | 4,994 |
| 5000 METLIFE INC 3.600% 4/10/24 | 5,077 | 4,972 |
| 5000 WAL-MART STORES INC 3.300% 4/22/24 | 5,035 | 4,967 |
| 5000 TARGET CORP 3.500% 7/01/24 | 5,112 | 4,956 |
| 4000 BHP BILLITON FIN USA 5.250% 9/08/26 | 3,988 | 4,090 |
| 4000 NASDAQ INC 5.650% 6/28/25 | 3,999 | 4,039 |
| 4000 PNC FINANCIAL SVCS 3.500% 1/23/24 | 3,926 | 3,994 |
| 4000 PFIZER INVT ENTERPRI 4.450% 5/19/26 | 3,900 | 3,989 |
| 4000 BLACKROCK INC 3.500% 3/18/24 | 4,005 | 3,983 |
| 4000 RTX CORPORATION 3.200% 3/15/24 | 4,036 | 3,980 |
| 4000 MASTERCARD INC 3.375% 4/01/24 | 3,974 | 3,978 |
| 4000 COMCAST CORP 3.700% 4/15/24 | 4,052 | 3,978 |
| 4000 SUNTRUST BANK MTN 3.200% 4/01/24 | 4,022 | 3,974 |
| 4000 CATERPILLAR INC 3.400% 5/15/24 | 4,029 | 3,970 |
| 4000 MARTIN MARIETTA 4.250% 7/02/24 | 3,959 | 3,970 |
| 4000 QUALCOMM INC 2.900% 5/20/24 | 4,032 | 3,962 |
| 4000 KEURIG DR PEPPER INC 0.750% 3/15/24 | 3,832 | 3,960 |
| 4000 CHARLES SCHWAB CORP 0.750% 3/18/24 | 4,004 | 3,959 |
| 4000 COSTCO WHOLESALE 2.750% 5/18/24 | 3,945 | 3,958 |
| 4000 SHERWIN-WILLIAMS CO 3.125% 6/01/24 | 3,958 | 3,957 |
| 4000 VERIZON COMM INC 0.750% 3/22/24 | 4,004 | 3,957 |
| 4000 AT&T INC 0.900% 3/25/24 | 3,816 | 3,956 |
| 4000 VULCAN MATERIALS CO 4.500% 4/01/25 | 3,935 | 3,954 |
| 4000 CSX CORP 3.400% 8/01/24 | 4,080 | 3,950 |
| 4000 TORONTO-DOM BANK MTN 2.650% 6/12/24 | 4,045 | 3,950 |
| 4000 GENERAL MILLS INC 4.000% 4/17/25 | 3,925 | 3,944 |
| 4000 LOWE'S COS INC 4.000% 4/15/25 | 4,031 | 3,944 |
| 4000 UNION PACIFIC CORP 3.750% 7/15/25 | 3,960 | 3,939 |
| 4000 AMERICAN EXPRESS CO 3.950% 8/01/25 | 3,911 | 3,935 |
| 4000 JOHN DEERE CAP MTN 3.400% 6/06/25 | 3,887 | 3,932 |
| 4000 ADOBE SYSTEMS INC 3.250% 2/01/25 | 3,926 | 3,930 |
| 4000 UNITEDHEALTH GROUP 0.550% 5/15/24 | 3,968 | 3,928 |
| 4000 HARRIS CORP 3.832% 4/27/25 | 3,966 | 3,928 |
| 4000 LOCKHEED MARTIN CORP 3.550% 1/15/26 | 4,021 | 3,928 |
| 4000 SHELL INTERNATIONAL 3.250% 5/11/25 | 3,991 | 3,921 |
| 4000 GENERAL DYNAMICS CO 3.250% 4/01/25 | 3,868 | 3,918 |
| 4000 PRECISION CASTPARTS 3.250% 6/15/25 | 3,948 | 3,917 |
| 4000 NVIDIA CORP 0.584% 6/14/24 | 4,000 | 3,914 |
| 4000 ASTRAZENECA PLC 3.375% 11/16/25 | 3,837 | 3,912 |
| 4000 MERCK & CO INC 2.750% 2/10/25 | 3,860 | 3,911 |
| 4000 MORGAN STANLEY V-D 0.790% 5/30/25 | 3,754 | 3,910 |
| 4000 COCA-COLA CO 1.750% 9/06/24 | 4,048 | 3,910 |
| 4000 NORTHROP GRUMMAN 2.930% 1/15/25 | 3,864 | 3,908 |
| 4000 EXXON MOBIL CORP 2.709% 3/06/25 | 3,822 | 3,906 |
| 4000 CITIGROUP INC 3.700% 1/12/26 | 3,859 | 3,903 |
| 4000 CANADIAN PACIFIC RR 2.900% 2/01/25 | 3,873 | 3,903 |
| 4000 VISA INC 3.150% 12/14/25 | 3,859 | 3,903 |
| 4000 APPLE INC 3.250% 2/23/26 | 3,871 | 3,903 |
| 4000 HOME DEPOT INC 2.700% 4/15/25 | 3,966 | 3,901 |
| 4000 SALESFORCE.COM INC 0.625% 7/15/24 | 3,890 | 3,899 |
| 4000 AMGEN INC 3.125% 5/01/25 | 3,895 | 3,897 |
| 4000 CONOCOPHILLIPS CO 2.400% 3/07/25 | 3,850 | 3,886 |
| 4000 BRISTOL-MYERS SQUIBB 3.200% 6/15/26 | 3,863 | 3,881 |
| 4000 TOYOTA MTR CRED MTN 1.800% 2/13/25 | 3,843 | 3,869 |
| 4000 KIMBERLY-CLARK CORP 2.750% 2/15/26 | 3,750 | 3,866 |
| 4000 SOUTHERN CO 3.250% 7/01/26 | 3,808 | 3,859 |
| 4000 KRAFT HEINZ FOODS CO 3.000% 6/01/26 | 3,835 | 3,843 |
| 4000 NORFOLK SOUTHERN 2.900% 6/15/26 | 3,825 | 3,839 |
| 4000 ABBVIE INC 2.950% 11/21/26 | 3,828 | 3,836 |
| 4000 CHEVRON CORP 1.554% 5/11/25 | 3,738 | 3,835 |
| 4000 HONEYWELL INTERNATL 1.350% 6/01/25 | 3,740 | 3,819 |
| 4000 PROCTER & GAMBLE CO 2.450% 11/03/26 | 3,761 | 3,816 |
| 4000 CISCO SYSTEMS INC 2.500% 9/20/26 | 3,702 | 3,814 |
| 4000 WASTE MANAGEMENT INC 0.750% 11/15/25 | 3,596 | 3,716 |
| 3000 AMERICAN HONDA MTN 5.250% 7/07/26 | 3,034 | 3,057 |
| 3000 STATE STREET CORP 5.272% 8/03/26 | 3,036 | 3,044 |
| 3000 MARRIOTT INTERNATL 5.750% 5/01/25 | 3,021 | 3,017 |
| 3000 ELI LILLY & CO 5.000% 2/27/26 | 2,994 | 3,001 |
| 3000 ALPHABET INC 3.375% 2/25/24 | 2,961 | 2,990 |
| 3000 ILLINOIS TOOL WORKS 3.500% 3/01/24 | 2,962 | 2,989 |
| 3000 AMAZON.COM INC 2.730% 4/13/24 | 2,948 | 2,978 |
| 3000 UNITED PARCEL 3.900% 4/01/25 | 2,932 | 2,965 |
| 3000 DTE ENERGY CO 4.220% 11/01/24 | 2,927 | 2,965 |
| 3000 BP CAP MKTS AMER INC 3.796% 9/21/25 | 3,007 | 2,957 |
| 3000 JPMORGAN CHASE & CO 3.900% 7/15/25 | 2,936 | 2,953 |
| 3000 WALT DISNEY CO 3.350% 3/24/25 | 2,923 | 2,944 |
| 3000 PRICELINE GROUP INC 3.600% 6/01/26 | 2,928 | 2,930 |
| 3000 MICROSOFT CORP 3.125% 11/03/25 | 2,908 | 2,928 |
| 3000 BANK OF AMERICA MTN 3.500% 4/19/26 | 2,903 | 2,919 |
| 3000 ACE INA HOLDINGS 3.350% 5/03/26 | 2,928 | 2,919 |
| 2000 BANK NY MELLON MTN 3.650% 2/04/24 | 2,005 | 1,996 |
| 2000 GOLDMAN SACHS GROUP 3.500% 4/01/25 | 1,980 | 1,955 |
| 2000 REGIONS FINL CORP 2.250% 5/18/25 | 1,931 | 1,906 |
| 1470.17 FHLMC SER 4360 CMO 2.000% 11/15/28 | 1,456 | 1,433 |
| 582.69 GNMA SER H16 CMO V-M 4.827% 5/20/66 | 585 | 579 |
| 30.37 FHLMC GD PL #G15327 6.000% 9/01/24 | 33 | 31 |
| 16836.06 VANGUARD INTRM BND INDX-ADM | 189,414 | 174,422 |
| 9895.7 DODGE & COX INCOME FUND #147 | 129,520 | 124,884 |
| 5157.75 VANGUARD S/T BOND INDX-ADM | 53,917 | 52,093 |
| 1793.73 VANGUARD TTL INTL BND-ADM | 37,386 | 35,372 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5960 VERTIV HOLDINGS LLC CL A | 58,370 | 286,259 |
| 80 AUTOZONE INC | 4,750 | 206,849 |
| 4705 OPEN TEXT CORP | 98,829 | 197,704 |
| 6470 LIBERTY MEDIA CORP-SIRIUS XM CL C | 170,718 | 186,207 |
| 615 ZEBRA TECHNOLOGIES CORP | 72,768 | 168,098 |
| 3815 BROOKFIELD CORP CL A | 57,731 | 153,058 |
| 1365 CGI INC CL A | 41,227 | 146,342 |
| 545 FEDEX CORPORATION | 36,437 | 137,869 |
| 1010 FISERV INC | 14,609 | 134,164 |
| 715 WESCO INTERNATIONAL INC | 76,223 | 124,324 |
| 230 THERMO FISHER SCIENTIFIC INC | 4,010 | 122,082 |
| 1140 MSC INDL DIRECT INC CL A | 40,818 | 115,436 |
| 8875 WARNER BROS DISCOVERY INC CL A | 211,350 | 100,998 |
| 925 EURONET WORLDWIDE INC | 115,902 | 93,878 |
| 1205 HOLOGIC INC | 84,710 | 86,097 |
| 870 STANLEY BLACK & DECKER INC | 59,054 | 85,347 |
| 1710 LKQ CORP | 60,006 | 81,721 |
| 840 ASGN INC | 71,202 | 80,783 |
| 1245 SS&C TECHNOLOGIES HOLDINGS INC | 71,406 | 76,082 |
| 865 HOWARD HUGHES HOLDINGS INC | 52,185 | 74,001 |
| 1015 FIDELITY NATL INFORMATION SVCS | 73,620 | 60,971 |
| 960 FMC CORP | 70,373 | 60,528 |
| 250 WILLIS TOWERS WATSON PLC | 17,580 | 60,300 |
| 3315 DIGITALBRIDGE GROUP INC CL A REIT | 50,888 | 58,145 |
| 1390 TREEHOUSE FOODS | 56,022 | 57,616 |
| 11160 HANESBRANDS INC | 184,405 | 49,774 |
| 535 MARRIOT VACATIONS WORLDWIDE CORP | 40,828 | 45,416 |
| 5200 ENERGY TRANSFER LP | 27,878 | 71,760 |
| 1265 ENTERPRISE PRODS PARTNERS LP | 17,004 | 33,333 |
| 360 ONEOK INC | 23,835 | 25,279 |
| 13939.81 VANGUARD DEV MKT INDX-ADM | 171,767 | 214,673 |
| 1437.09 T ROWE PRICE BLUE CHIP GROWTH FD #93 | 129,582 | 214,615 |
| 3644.13 AMER FND WASH MUT INV-F3 | 153,915 | 208,299 |
| 498.238 VANGUARD MID CAP INDEX-ADM | 77,719 | 144,245 |
| 2703.99 VANGUARD DIV APPREC INDEX FD-ADM | 58,610 | 125,006 |
| 3332.87 VANGUARD DIVIDEND GROWTH-IV | 80,811 | 124,016 |
| 1056.51 VANGUARD SMALL-CAP INDEX-ADM | 58,550 | 109,180 |
| 1389.02 NEW WORLD FUND-F2 | 76,200 | 103,829 |
| 594.64 DFA US LARGE CO PORT | 18,136 | 18,803 |
| 148 APPLE INC | 7,453 | 28,494 |
| 42 COSTCO WHOLESALE CORP NEW | 10,285 | 27,723 |
| 93 CADENCE DESIGN SYSTEMS INC | 5,918 | 25,330 |
| 142 JP MORGAN CHASE & CO | 15,380 | 24,154 |
| 171 ALPHABET INC CL C | 10,570 | 24,099 |
| 213 MERCK & CO INC | 15,444 | 23,221 |
| 66 HOME DEPOT INC | 14,153 | 22,872 |
| 38 ADOBE INC | 10,211 | 22,671 |
| 27 LAM RESEARCH CORP | 8,133 | 21,148 |
| 143 ELECTRONIC ARTS INC | 18,605 | 19,564 |
| 30 INTUIT | 7,706 | 18,751 |
| 40 PARKER HANNIFIN CORP | 11,606 | 18,428 |
| 115 AMAZON.COM INC | 11,631 | 17,473 |
| 19 REGENERON PHARMACEUTICALS INC | 13,777 | 16,688 |
| 282 NASDAQ INC | 8,920 | 16,395 |
| 215 ARCH CAPITAL GROUP LTD | 15,792 | 15,968 |
| 85 AMERICAN EXPRESS CO | 15,873 | 15,924 |
| 114 AGILENT TECHNOLOGIES INC | 8,819 | 15,849 |
| 45 ACCENTURE PLC CL A | 15,896 | 15,791 |
| 105 CHEVRON CORPORATION | 8,693 | 15,662 |
| 63 CONSTELLATION BRANDS INC | 11,969 | 15,230 |
| 77 ZOETIS INC | 9,998 | 15,197 |
| 390 VERIZON COMMUNICATIONS | 20,760 | 14,703 |
| 154 TJX COS INC | 8,473 | 14,447 |
| 98 PROCTER & GAMBLE CO | 10,958 | 14,361 |
| 121 AKAMAI TECHNOLOGIES INC | 13,168 | 14,320 |
| 149 STARBUCKS CORP | 14,170 | 14,305 |
| 69 VERISIGN INC | 14,198 | 14,211 |
| 211 MASCO CORP | 14,212 | 14,133 |
| 148 LYONDELLBASELL INDUSTRIES NV | 14,295 | 14,072 |
| 89 JOHNSON & JOHNSON | 12,670 | 13,950 |
| 66 L3 HARRIS TECHNOLOGIES INC | 13,538 | 13,901 |
| 128 NIKE INC-CLASS B | 11,939 | 13,897 |
| 52 SALESFORCE INC | 8,072 | 13,683 |
| 179 EDWARDS LIFESCIENCES CORP | 11,619 | 13,649 |
| 121 SKYWORKS SOLUTIONS INC | 20,089 | 13,603 |
| 113 CONOCOPHILLIPS | 3,667 | 13,116 |
| 81 PNC FINANCIAL SERVICES GROUP | 9,806 | 12,543 |
| 205 FORTINET INC | 12,153 | 11,999 |
| 23 SYNOPSYS INC | 11,939 | 11,843 |
| 66 WALMART INC | 10,399 | 10,405 |
| 58 WASTE MANAGEMENT INTERNATIONAL | 10,318 | 10,388 |
| 167 PUBLIC SERVICE ENTERPRISE GROUP INC | 10,120 | 10,212 |
| 121 ON SEMICONDUCTOR CORP | 10,291 | 10,107 |
| 15 MSCI INC | 5,413 | 8,485 |
| 37 VULCAN MATLS CO | 5,355 | 8,399 |
| 15 ROPER TECHNOLOGIES INC | 5,630 | 8,178 |
| 15 THERMO FISHER SCIENTIFIC INC | 3,889 | 7,962 |
| 132 MONSTER BEVERAGE CORP | 5,302 | 7,605 |
| 36 HONEYWELL INTERNATIONAL INC | 5,624 | 7,550 |
| 13 MCKESSON CORP | 5,933 | 6,019 |
| 25 CHUBB LTD | 5,566 | 5,650 |
| 183 DROPBOX INC | 5,545 | 5,395 |
| 15 DANAHER CORP | 2,227 | 3,470 |
| 12 BECTON DICKINSON | 2,670 | 2,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 704.14 GT OFFSHORE FUND LTD CLASS A | AT COST | 2,938,953 | 3,771,240 |
| 698 GT OFFSHORE FUND LTD CLASS B | AT COST | 2,080,294 | 2,955,530 |
| 1 GT INTERNATIONAL EQUITY FUND LP | AT COST | 504,097 | 449,625 |
| 1 PALLADIAN PARTNERS VII LP | AT COST | 206,456 | 337,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 25 | 13 | 0 | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENACE | 3,215 | 0 | 0 | 3,215 |
| UTILITIES | 1,670 | 0 | 0 | 1,670 |
| INSURANCE | 18,924 | 4,250 | 0 | 14,674 |
| OFFICE EXPENSE | 7,720 | 0 | 0 | 7,720 |
| DUES & SUBSCRIPTIONS | 331 | 0 | 0 | 331 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PUBLICLY TRADED PARTNERSHIPS | -930 | -930 | |
| PALLADIAN PARTNERS VII LP | 68,758 | 68,758 | |
| GT INTERNATIONAL EQUITY QP FUND | -629 | -629 | |
| INCOME FROM GT OFFSHORE FUND CLASS-A ANNUAL STATEMENT | 289,690 | 289,690 | |
| INCOME FROM GT OFFSHORE FUND CLASS-B ANNUAL STATEMENT | 173,313 | 173,313 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 48,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,614 | 35,614 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,118 | 2,118 | 0 | 0 |
| PAYROLL TAXES | 5,988 | 1,497 | 0 | 4,491 |
| FEDERAL TAXES PAID WITH RETURN | 7,775 | 0 | 0 | 0 |
| FEDERAL ESTIMATES PAID | 13,760 | 0 | 0 | 0 |