| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD #2546 - EQUITY ETPS | 5,819,054 | 6,070,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND | 472,199 | 795,704 |
| VANGUARD INTERMEDIATE TERM INVEST GRADE ADMIRAL CL | 415,777 | 427,810 |
| VANGUARD SHORT TERM INVESTMNET GRADE ADMIRAL CL | 292,788 | 276,699 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY CREDIT OPPORTUNITIES HOLDINGS, LP | AT COST | 20,793 | 9,880 |
| AG ENERGY PARTNERS II, LP | AT COST | 27,763 | 8,465 |
| AVENUE EUROPE OPPORTUNITIES FUND LTD | AT COST | 3,778 | 166 |
| BCA MEZZANINE FUND II, LP | AT COST | 39,340 | 52,267 |
| CHAMPLAIN CAPITAL PARTNERS II, LP | AT COST | 72,356 | 122,300 |
| ECARE VAULT INC | AT COST | 110,000 | 110,000 |
| JANUS HENDERSON MULTI-STRATEGY | AT COST | 250,000 | 250,000 |
| RIP ROAD OFFSHORE FUND LTD | AT COST | 201,809 | 127,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 INVESTMENTS - OTHER DEDUCTIONS | 5,132 | 5,132 | 0 | |
| INVESTMENT MANAGEMENT FEES | 8,363 | 8,363 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - OTHER INVESTMENT INCOME | -15,316 | -15,316 | -15,316 |
| STATE REFUND | 348 | 348 | 348 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENTS | 403,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAMILY OFFICE | 1,050 | 525 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,911 | 1,911 | 0 | |
| STATE FILING FEES | 70 | 70 | 0 | |
| MA UBTI | 750 | 375 | 375 |