| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOSS Advisors | 45,216 | 22,608 | 0 | 22,608 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Addus Homecare Corp | 74,280 | 74,280 |
| Alarm Com Holdings Inc | 46,979 | 46,979 |
| Ameris Bancorp | 46,631 | 46,631 |
| Arhaus Inc | 44,035 | 44,035 |
| Bio-techne Corp | 61,419 | 61,419 |
| Boot Barn Holdings Inc | 61,024 | 61,024 |
| Bowman Consulting Group | 26,924 | 26,924 |
| Box Inc | 14,546 | 14,546 |
| CBIZ Inc | 15,647 | 15,647 |
| CCC Intelligent | 76,154 | 76,154 |
| Construction Partners Inc | 60,145 | 60,145 |
| Descartes Systems Group Inc | 79,437 | 79,437 |
| Digi Intl Inc | 22,828 | 22,828 |
| Dorman Products Inc | 57,636 | 57,636 |
| Doubleverify Holdings Inc | 57,781 | 57,781 |
| Engagesmart LLC | 22,557 | 22,557 |
| Envestnet Inc | 47,688 | 47,688 |
| Evolent Health Inc | 57,076 | 57,076 |
| Exlservice Holdings Inc | 55,376 | 55,376 |
| Five Below Inc | 52,011 | 52,011 |
| Five9 Inc | 40,683 | 40,683 |
| Grid Dynamics Holdings Inc | 36,471 | 36,471 |
| Grocery Outlet Holding Corp | 24,210 | 24,210 |
| HealthEquity Inc | 49,924 | 49,924 |
| Instructure Holdings Inc | 35,113 | 35,113 |
| Intl Money Express Inc | 27,657 | 27,657 |
| Lemaitre Vascular Inc | 39,391 | 39,391 |
| Littelfuse Inc | 73,847 | 73,847 |
| Medpace Holdings Inc | 45,060 | 45,060 |
| Mister Car Wash Inc | 23,933 | 23,933 |
| Model N Inc | 19,901 | 19,901 |
| Montrose Environmental Group Inc | 22,427 | 22,427 |
| NV5 Global Inc | 45,004 | 45,004 |
| Ollies Bargain Outlet Holdings Inc | 60,788 | 60,788 |
| Omnicell Inc | 21,825 | 21,825 |
| Option Care Health Inc | 50,468 | 50,468 |
| Paylocity Holding Corp | 65,281 | 65,281 |
| Pure Storage Inc | 52,705 | 52,705 |
| Q2 Holdings Inc | 28,130 | 28,130 |
| Qualys Inc | 40,630 | 40,630 |
| Repligen Corp | 12,585 | 12,585 |
| Repay Holdings Corp | 48,601 | 48,601 |
| SPS Commerce Inc | 74,241 | 74,241 |
| Siteone Landscape Supply Inc | 37,700 | 37,700 |
| Thoughtworks Holding Inc | 20,875 | 20,875 |
| Trex Co Inc | 67,474 | 67,474 |
| Vericel Corp | 47,967 | 47,967 |
| WNS Holdings LTD | 59,977 | 59,977 |
| Willdan Group Inc | 23,349 | 23,349 |
| Zeta Global Holdings Corp | 41,356 | 41,356 |
| Icon PLC | 37,931 | 37,931 |
| Advanced Energy Industries Inc | 80,165 | 80,165 |
| Akamai Technologies Inc | 44,263 | 44,263 |
| Albany Intl Corp | 73,272 | 73,272 |
| Ansys Inc | 21,410 | 21,410 |
| Archrock Inc | 77,462 | 77,462 |
| Bio Rad Labs Inc | 48,756 | 48,756 |
| Cabot Corp | 71,643 | 71,643 |
| Cirrus Logic Inc | 52,576 | 52,576 |
| Connectone Ingredients Inc | 23,231 | 23,231 |
| Darling Ingredients Inc | 64,144 | 64,144 |
| Dennys Corp | 59,089 | 59,089 |
| Digi Intl Inc | 37,908 | 37,908 |
| Diodes Inc | 61,437 | 61,437 |
| Eastgroup Properties Inc | 58,916 | 58,916 |
| Enersys | 70,975 | 70,975 |
| Entegris Inc | 42,656 | 42,656 |
| Everquote Inc | 46,402 | 46,402 |
| FB Financial Corp | 71,172 | 71,172 |
| Firstcash Holdings Inc | 46,608 | 46,608 |
| Formfactor Inc | 58,311 | 58,311 |
| Four Corners Property Trust Inc | 39,519 | 39,519 |
| Franklin Electric Co Inc | 73,744 | 73,744 |
| Hackett Group Inc | 47,908 | 47,908 |
| Hexcel Corp | 53,985 | 53,985 |
| Horrace Mann Educators Corp | 26,716 | 26,716 |
| Insperity Inc | 49,819 | 49,819 |
| Jack In The Box Inc | 48,570 | 48,570 |
| Kimball Electronics Inc | 64,276 | 64,276 |
| Littelfuse Inc | 52,977 | 52,977 |
| MGP Ingredients Inc | 40,492 | 40,492 |
| Meritage Homes Corp | 51,388 | 51,388 |
| Monolithic Power System Inc | 46,047 | 46,047 |
| Moog Inc | 56,030 | 56,030 |
| Myriad Genetics Inc | 27,485 | 27,485 |
| Nov Inc | 64,572 | 64,572 |
| Oxford Industries Inc | 43,100 | 43,100 |
| Papa Johns Intl Inc | 49,397 | 49,397 |
| Pebblebrook Hotel Trust | 39,471 | 39,471 |
| Penn Entertainment Inc | 47,017 | 47,017 |
| Raymond James Financial Inc | 42,816 | 42,816 |
| Sanmina Corp | 72,483 | 72,483 |
| Steelcase Inc | 40,114 | 40,114 |
| Techtraget Inc | 58,530 | 58,530 |
| Teledyne Technologies Inc | 42,397 | 42,397 |
| Triumph Financial Inc | 50,834 | 50,834 |
| United Fire Group Inc | 24,224 | 24,224 |
| Viavi Solutions Inc | 45,537 | 45,537 |
| WSFS Financial Corp | 66,736 | 66,736 |
| Wesbanco Inc | 49,690 | 49,690 |
| Luxfer Holdings PLC | 22,314 | 22,314 |
| Abbott Laboratories | 140,119 | 140,119 |
| Abbvie Inc | 50,520 | 50,520 |
| Allstate Corp | 132,001 | 132,001 |
| Alphabet Inc | 80,182 | 80,182 |
| Amazon.com Inc | 104,839 | 104,839 |
| American Intl Group Inc | 238,074 | 238,074 |
| Bank of America Corp | 137,643 | 137,643 |
| Becton Dickinson & Co | 73,149 | 73,149 |
| Berkshire Hathaway Inc | 75,612 | 75,612 |
| Borg Warner Inc | 50,262 | 50,262 |
| Carmax Inc | 94,774 | 94,774 |
| Caterpillar Inc | 133,939 | 133,939 |
| Chevron Corp | 86,960 | 86,960 |
| ConocoPhillips | 179,212 | 179,212 |
| Deere & Co | 67,978 | 67,978 |
| Diamondback Energy Inc | 64,358 | 64,358 |
| Dominion Energy Inc | 42,159 | 42,159 |
| Extra Space Storage Inc | 80,005 | 80,005 |
| Freeport McMoran Inc | 88,035 | 88,035 |
| General Motors Co | 103,701 | 103,701 |
| HCA Healthcare Inc | 105,565 | 105,565 |
| Hartford Financial Services Group Inc | 62,696 | 62,696 |
| Home Depot | 92,875 | 92,875 |
| Honeywell Intl Inc | 63,542 | 63,542 |
| Humana Inc | 74,165 | 74,165 |
| KKR & Co Inc | 127,755 | 127,755 |
| L3Harris Technologies Inc | 70,558 | 70,558 |
| Laboratory Corp of Amer Holdings | 81,824 | 81,824 |
| Lear Corp | 58,179 | 58,179 |
| Marsh & Mclennan Cos Inc | 42,252 | 42,252 |
| Martin Marietta Materials Inc | 67,353 | 67,353 |
| Microsoft Corp | 46,629 | 46,629 |
| NVR Inc | 119,008 | 119,008 |
| Nasdaq Inc | 72,210 | 72,210 |
| Parker-Hannifin Corp | 125,310 | 125,310 |
| Pepsico Inc | 118,209 | 118,209 |
| Pfizer Inc | 84,355 | 84,355 |
| Regal Rexnord Corp | 85,556 | 85,556 |
| SBA Communications Corp | 75,092 | 75,092 |
| SS&C Technologies Holdings Inc | 90,808 | 90,808 |
| Stryker Corp | 64,683 | 64,683 |
| Target Corp | 91,291 | 91,291 |
| Texas Instruments Inc | 106,367 | 106,367 |
| Truist Financial Corp | 45,596 | 45,596 |
| Union Pacific Corp | 106,845 | 106,845 |
| Visa Inc | 85,916 | 85,916 |
| Waste Management Inc | 71,819 | 71,819 |
| Wells Fargo & Co | 107,447 | 107,447 |
| Ferguson PLC | 77,614 | 77,614 |
| Medtronic PLC | 67,222 | 67,222 |
| Joby Aviation Inc | 2,241 | 2,241 |
| Seagate Technology Holdings | 3,244 | 3,244 |
| Gogoro Inc | 926 | 926 |
| Crispr Therapeutics | 2,692 | 2,692 |
| Garmin | 3,471 | 3,471 |
| Freyr Battery | 522 | 522 |
| ASML Holding | 3,785 | 3,785 |
| Curevac | 1,023 | 1,023 |
| Flex LTD | 2,772 | 2,772 |
| Maxeon Solar Technologies | 860 | 860 |
| ABB LTD | 3,633 | 3,633 |
| Abcellera Biologics Inc | 1,850 | 1,850 |
| Advanced Energy Industries Inc | 2,069 | 2,069 |
| American Water Works Company | 2,640 | 2,640 |
| Analog Devices Inc | 3,376 | 3,376 |
| Ansys Inc | 3,266 | 3,266 |
| Apple Inc | 3,658 | 3,658 |
| Applied Materials Inc | 3,890 | 3,890 |
| Archer Aviation Inc | 1,627 | 1,627 |
| Arcturus Therapeutics Holdings | 1,829 | 1,829 |
| Arista Networks Inc | 4,004 | 4,004 |
| Array Technologies Inc | 1,478 | 1,478 |
| Atlassian Corp | 3,330 | 3,330 |
| Autodesk Inc | 3,165 | 3,165 |
| Azek Co | 2,525 | 2,525 |
| Beam Global | 900 | 900 |
| Beal Therapeutics Inc | 2,069 | 2,069 |
| Biontech SE | 2,427 | 2,427 |
| Broadcom Inc | 4,465 | 4,465 |
| Brookfield Renewable Corp | 2,447 | 2,447 |
| Azenta Inc | 2,606 | 2,606 |
| Butterfly Network Inc | 658 | 658 |
| Cadence Design Systems Inc | 3,541 | 3,541 |
| California Water Service Group | 2,230 | 2,230 |
| Canadian Solar Inc | 1,731 | 1,731 |
| Caribou Biosciences Inc | 1,008 | 1,008 |
| Cisco Systems Inc | 3,132 | 3,132 |
| Cloudflare Inc | 3,663 | 3,663 |
| Commercial Metals Co | 2,252 | 2,252 |
| Corning Inc | 2,588 | 2,588 |
| Crowdstrike Holdings Inc | 4,851 | 4,851 |
| Danone Sponsored France | 3,004 | 3,004 |
| Daqo New Energy Corp | 1,569 | 1,569 |
| Datadog Inc | 3,520 | 3,520 |
| Deutsche Telekom | 4,006 | 4,006 |
| Deutsche Post | 3,320 | 3,320 |
| Docusing Inc | 3,091 | 3,091 |
| Duolingo Inc | 3,403 | 3,403 |
| Ess Tech Inc | 817 | 817 |
| Editas Medicine Inc | 1,216 | 1,216 |
| Energy Vault Holdings Inc | 783 | 783 |
| Enphase Energy Inc | 2,907 | 2,907 |
| Enovix Corp | 1,916 | 1,916 |
| Exact Sciences Corp | 2,515 | 2,515 |
| Extreme Networks | 1,482 | 1,482 |
| First Solar Inc | 2,584 | 2,584 |
| Fluence Energy Inc | 2,027 | 2,027 |
| Ginkgo Bioworks Holdings Inc | 1,702 | 1,702 |
| GSK PLC | 3,261 | 3,261 |
| Guardant Health Inc | 1,515 | 1,515 |
| Honest Co Inc | 2,449 | 2,449 |
| Horizon Technology Finance Corp | 1,198 | 1,198 |
| Illumina Inc | 2,367 | 2,367 |
| Infineon Technologies | 3,264 | 3,264 |
| Inovio Pharmaceuticals Inc | 1,250 | 1,250 |
| Intellia Therapeutics Inc | 1,738 | 1,738 |
| Interface Inc | 1,350 | 1,350 |
| International Bus Mach Corp | 3,925 | 3,925 |
| Intuitive Surgucal Inc | 3,711 | 3,711 |
| Invitae Corp | 706 | 706 |
| Itron Inc | 2,416 | 2,416 |
| Jinkosolar Holding Co | 1,995 | 1,995 |
| Li-Cycle Holdings Corp | 232 | 232 |
| Lam Research Corp | 3,916 | 3,916 |
| Lanzatech Global Inc | 1,434 | 1,434 |
| Lumentum Holdings | 2,202 | 2,202 |
| Marvell Technology Inc | 3,377 | 3,377 |
| Microchip Technology Inc | 3,066 | 3,066 |
| Micron Technology Inc | 4,011 | 4,011 |
| Mobileye Global Inc | 3,466 | 3,466 |
| Moderna Inc | 2,387 | 2,387 |
| Monolithic Power Systems Inc | 3,784 | 3,784 |
| Nio Inc | 2,413 | 2,413 |
| Nanostring Technologies Inc | 268 | 268 |
| Natural Grocers By Vitamin Cottage Inc | 1,360 | 1,360 |
| Niu Technologies | 756 | 756 |
| Nvidia Corp | 3,467 | 3,467 |
| Oatly Group | 1,005 | 1,005 |
| Ormat Technologies Inc | 2,198 | 2,198 |
| Pacific Biosciences Of California Inc | 2,040 | 2,040 |
| Palo Alto Networks Inc | 3,833 | 3,833 |
| Paypal Holdings Inc | 3,071 | 3,071 |
| Personalis Inc | 1,449 | 1,449 |
| Polestar Automotive | 1,064 | 1,064 |
| Primo Water Corp | 2,152 | 2,152 |
| Prime Medicine Inc | 1,214 | 1,214 |
| Pure Storage Inc | 2,461 | 2,461 |
| Qualcomm Inc | 4,484 | 4,484 |
| Quantum SI Inc | 975 | 975 |
| Quantumscape Corp | 2,099 | 2,099 |
| Rapid7 Inc | 2,570 | 2,570 |
| Recursion Pharmaceuticals Inc | 2,011 | 2,011 |
| Regeneron Pharmaceuticals Inc | 3,513 | 3,513 |
| Rivian Automotive Inc | 2,979 | 2,979 |
| SK Telecom | 2,696 | 2,696 |
| Schnotzer Steel | 1,689 | 1,689 |
| Sentinelone Inc | 3,567 | 3,567 |
| Shoals Technologies Group Inc | 1,740 | 1,740 |
| Siemens Healthineers | 3,641 | 3,641 |
| Skyworks Solutions Inc | 2,923 | 2,923 |
| Solaredge Technologies | 1,404 | 1,404 |
| Sprouts Farmers Market | 2,598 | 2,598 |
| Steelcase Inc | 2,772 | 2,772 |
| Stmicroelectronics | 2,958 | 2,958 |
| Sunpower Corp | 1,208 | 1,208 |
| Sunrun Inc | 2,827 | 2,827 |
| Synopsys Inc | 3,604 | 3,604 |
| TPI Composites Inc | 865 | 865 |
| Taiwan Semiconductor Manufacturing | 3,848 | 3,848 |
| 10x Genomics Inc | 2,462 | 2,462 |
| Tesla In | 3,479 | 3,479 |
| Tokyo Electron | 3,820 | 3,820 |
| Trex Company | 2,980 | 2,980 |
| Twilio Inc | 3,187 | 3,187 |
| Twist Bioscience Corp | 3,207 | 3,207 |
| Uipath Inc | 3,999 | 3,999 |
| Universal Display Corp | 3,060 | 3,060 |
| Vail Resorts Inc | 2,348 | 2,348 |
| Vertex Pharmaceuticals Inc | 3,662 | 3,662 |
| Verve Therapeutics Inc | 1,938 | 1,938 |
| Vestas Wind Sys | 3,567 | 3,567 |
| Vital Farms Inc | 1,428 | 1,428 |
| Wolfspeed Inc | 2,219 | 2,219 |
| Xylem Inc | 3,088 | 3,088 |
| Xpeng Inc | 1,940 | 1,940 |
| Yeti Holdings Inc | 2,330 | 2,330 |
| Zscaler Inc | 4,210 | 4,210 |
| Atlantica Sustainable Infr PLC | 34,400 | 34,400 |
| Autodesk Inc | 97,391 | 97,391 |
| Becton Dickinson & Co | 24,383 | 24,383 |
| Eastman Chem Co | 138,646 | 138,646 |
| Exxon Mobil Corp | 678,761 | 678,761 |
| Jacobs Solutions Inc | 23,179 | 23,179 |
| RTX Corp | 39,209 | 39,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Black Stone Minerals | FMV | 122,411 | 122,411 |
| Cardinal Advisor Series Intl Growth | FMV | 1,578,227 | 1,578,227 |
| Cardinal Advisor Series Intl Value | FMV | 2,979,127 | 2,979,127 |
| TT Emerging Markets FD LP | FMV | 889,836 | 889,836 |
| Stepstone Private Venture & Growth Fund | FMV | 1,032,635 | 1,032,635 |
| Evolution Technology Fund III LP | FMV | 584,946 | 584,946 |
| Partners Group Private Equity LLC | FMV | 6,477,259 | 6,477,259 |
| Riposte Global Opportunity Fund LTD | FMV | 1,015,011 | 1,015,011 |
| Concordia Municpal Opportunities Master | FMV | 1,039,827 | 1,039,827 |
| G Squared VI LP | FMV | 368,897 | 368,897 |
| Oak Hill Cap Partners VI Onshore LP | FMV | 517,193 | 517,193 |
| Oak Hill Cap Partners VI TE LP | FMV | 533,529 | 533,529 |
| Monarch Capital Partners Offshore VI LP | FMV | 467,101 | 467,101 |
| Discus Feeder LTD | FMV | 3,251,460 | 3,251,460 |
| Stepstone VC Opportunities VII LP | FMV | 175,689 | 175,689 |
| NB Private Markets Access Fund LLC | FMV | 1,057,398 | 1,057,398 |
| NB Strategic Co-investment Cayman IV | FMV | 2,069,428 | 2,069,428 |
| Stepstone VC Opptys VI LP | FMV | 997,427 | 997,427 |
| Accelmed Partners II LP | FMV | 284,834 | 284,834 |
| Icapital Millennium Fund LTD | FMV | 3,153,802 | 3,153,802 |
| Fintech Collective Fund III LP | FMV | 451,589 | 451,589 |
| Fintech Collective Opportunity Fund I LP | FMV | 307,541 | 307,541 |
| Shenkman Tactical Credit Cayman LP | FMV | 499,629 | 499,629 |
| Icapital Multi-strategy Fund LTD | FMV | 2,219,958 | 2,219,958 |
| NB Secondary Opptys Offshore V LP | FMV | 1,399,014 | 1,399,014 |
| Monarch Capital Partners Offshore V LP | FMV | 2,020,493 | 2,020,493 |
| G Squared V LP | FMV | 1,186,090 | 1,186,090 |
| PA Direct Credit Opptys Fund III | FMV | 889,903 | 889,903 |
| Stepstone VC Secondaries Fund V LP | FMV | 934,633 | 934,633 |
| Mariner Atlantic Multi Strat FD LTD | FMV | 1,086,890 | 1,086,890 |
| Alkeon Growth Offshore Fund LTD | FMV | 1,431,501 | 1,431,501 |
| Comvest Investment Partners VI-A LP | FMV | 698,461 | 698,461 |
| Baypine Capital Partners Fund I-B LP | FMV | 791,419 | 791,419 |
| Coinfund Liquid Opptys Offshore CL A LTD | FMV | 87,304 | 87,304 |
| Morgan Stanley Fin LLC | FMV | 788,800 | 788,800 |
| Bank Montreal Barrier | FMV | 239,500 | 239,500 |
| BofA Finance LLC | FMV | 802,800 | 802,800 |
| UBS AG London BRH | FMV | 198,320 | 198,320 |
| Citigroup Glbl Mkts Holdings | FMV | 600,140 | 600,140 |
| JP Morgan Chase FINL Co | FMV | 300,000 | 300,000 |
| Vanguard Real Estate Index Admiral | FMV | 128,813 | 128,813 |
| Alexandria Real Estate Equities | FMV | 3,042 | 3,042 |
| American Tower Corp | FMV | 3,670 | 3,670 |
| Boston Properties Inc | FMV | 2,666 | 2,666 |
| Crown Castle Inc | FMV | 3,225 | 3,225 |
| Digital Realty Trust Inc | FMV | 2,961 | 2,961 |
| Equinox Inc | FMV | 3,222 | 3,222 |
| Hannon Armstrong Sustainable | FMV | 2,841 | 2,841 |
| Hudson Pac PPTYS Inc | FMV | 2,486 | 2,486 |
| Iron Mtn Inc | FMV | 3,149 | 3,149 |
| Kilroy Realty Corp | FMV | 2,390 | 2,390 |
| Prologis Inc | FMV | 3,732 | 3,732 |
| Sl Green Realty | FMV | 2,575 | 2,575 |
| Vornado Realty Trust | FMV | 2,599 | 2,599 |
| Artisan Internationl Adv | FMV | 3,545,530 | 3,545,530 |
| Calamos Timpani SM CP GR Fund | FMV | 209,053 | 209,053 |
| Cohen & Steers Instl Realty | FMV | 339,973 | 339,973 |
| Dodge & Cox Stock | FMV | 4,038,117 | 4,038,117 |
| American Europacific Growth Fund | FMV | 732,523 | 732,523 |
| Harbor Intl Inst | FMV | 3,165,511 | 3,165,511 |
| Harbor Cap App Inst | FMV | 4,924,048 | 4,924,048 |
| Harbor Scv Ret | FMV | 3,112,303 | 3,112,303 |
| Oakmark Equity & Income Investor | FMV | 4,154,980 | 4,154,980 |
| Jensen Quality Growth Fund | FMV | 4,208,748 | 4,208,748 |
| Loomis Sayles Small Cap Growth Instl | FMV | 3,959,196 | 3,959,196 |
| Franklin Mutual Global Discovery Z | FMV | 535,961 | 535,961 |
| Primecap Odyssey Growth Fund | FMV | 4,411,646 | 4,411,646 |
| T Rowe Price Blue Chip Growth CL I | FMV | 4,048,546 | 4,048,546 |
| Kayne Anderson Renewable Infra I | FMV | 634,744 | 634,744 |
| Shelton Sustainable Equity Investor | FMV | 40,571 | 40,571 |
| Tweedy Browne International Value Fund | FMV | 3,513,686 | 3,513,686 |
| Vanguard Health Care Admiral | FMV | 3,159,040 | 3,159,040 |
| Vanguard Tax Managed Small Cap Admiral | FMV | 4,508,414 | 4,508,414 |
| Baird Short Term Bond Fund | FMV | 454,777 | 454,777 |
| Blackrock Credit Strategies Fund I | FMV | 3,640,559 | 3,640,559 |
| Lord Abbett Credit Opportunities Instl | FMV | 1,870,279 | 1,870,279 |
| Metropolitan West Total Return Bond | FMV | 647,825 | 647,825 |
| Pimco Real Return Bond Instl | FMV | 86 | 86 |
| Vanguard Inflation Procted Sec Adm | FMV | 6,245 | 6,245 |
| Vanguard Intermediate Tax Exempt Admiral | FMV | 12,535,797 | 12,535,797 |
| Vanguard Limited Term Tax Exempt Admiral | FMV | 5,193,974 | 5,193,974 |
| Blackrock Private Invts FD | FMV | 1,087,302 | 1,087,302 |
| Cais Carlyle Realty Partners IX | FMV | 743,594 | 743,594 |
| Cais Alkeon Innovation Private Series II | FMV | 274,092 | 274,092 |
| Stonepeak Infrastructure Fund IV LP | FMV | 1,035,398 | 1,035,398 |
| Water Asset Management Global | FMV | 1,503,384 | 1,503,384 |
| Blue Owl Real Estate Net Lease Property | FMV | 3,187,805 | 3,187,805 |
| KVC Secondaries Fund II LP | FMV | 1,731,222 | 1,731,222 |
| Water Property Investor II LP | FMV | 2,757,191 | 2,757,191 |
| Water Property Investor III LP | FMV | 955,696 | 955,696 |
| Blue Owl Credit Income Corp I | FMV | 1,832,945 | 1,832,945 |
| Realty Income Corp Com | FMV | 34,452 | 34,452 |
| Merit Hill Self-Storage Core Plus | FMV | 768,800 | 768,800 |
| Notes Receivable | FMV | 16,628,524 | 16,628,524 |
| Park Cities Asset Mngmnt Note | FMV | 2,000,000 | 2,000,000 |
| Keener Investment | FMV | 1,000,000 | 1,000,000 |
| Oak Wood Lakewood Village | FMV | 1,033,558 | 1,033,558 |
| Oak WoodLakewood Village Affordable Hsng | FMV | 447,692 | 447,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 312 | 312 | ||
| Investment Expenses | 40,064 | 40,064 | ||
| Partnership Expenses | 717,707 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Grant Refund | 4,840 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Unrealized Gains | 12,671,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 435,498 | 435,498 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payments | 90,000 | |||
| Foreign Taxes | 203 | 203 |