| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,500 | 26,750 | 26,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 2021-06-30 | 3,727 | 1,118 | SL | 5.000000000000 | 745 | 0 | ||
| COMPUTERS (ARETE RISING) | 2023-02-09 | 2,407 | SL | 5.000000000000 | 441 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
J PAUL GETTY TRUST |
1200 GETTY CENTER DRIVE STE 400 LOS ANGELES,CA90049 |
2023-07-21 | 50,000 | GENERAL OPERATING SUPPORT | 50,000 | NONE | N/A |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE ROCK CAPITAL LLC | 2,000,000 | 2,000,000 |
| FICTIV INC. | 750,000 | 750,000 |
| HOVER INC COMMON & PREFERRED | 3,172,000 | 3,172,000 |
| POLO CAPITAL | 500,000 | 500,000 |
| TDA SECURITIES | 1,102,080 | 1,102,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACTZERO, INC. | FMV | 3,000,000 | 3,000,000 |
| ALAMAR PARTNERS | FMV | 425,000 | 425,000 |
| ARABLE LABS INC. | FMV | 67,875 | 67,875 |
| AUXO MANAGEMENT, LLP | FMV | 7,184,000 | 7,184,000 |
| BH LLH INTERMEDIATE LLC | FMV | 6,231,347 | 6,231,347 |
| BROCKHURST CAPITAL-LEXSHARES | FMV | 600,000 | 600,000 |
| CAMBER PARTNERS FUND I | FMV | 311,726 | 311,726 |
| DIAPENTE CAPITAL | FMV | 140,000 | 140,000 |
| GOLDMAN SACHS VINTAGE FUND IV | FMV | 36,945 | 36,945 |
| GOLDMAN SACHS VINTAGE FUND V | FMV | 28,007 | 28,007 |
| G-S VINTAGE FUND VII+GS ENERGY FUND | FMV | 679,128 | 679,128 |
| GREYBULL STEWARDSHIP LP | FMV | 2,166,897 | 2,166,897 |
| HAMILTON HALL LLC | FMV | 1,220,000 | 1,220,000 |
| HAMMERSMITH CAPITAL | FMV | 572,000 | 572,000 |
| HERITAGE OPERATING PARTNERS | FMV | 1,000,000 | 1,000,000 |
| HOUSATONIC EQUITY INVESTORS IV | FMV | 1,136,670 | 1,136,670 |
| HOUSATONIC EQUITY INVESTORS V | FMV | 590,311 | 590,311 |
| I R S PARTNERS NO. 12 LP | FMV | 21,075,000 | 21,075,000 |
| MST SERVICE HLDGS LLC & NEXT COAST VENTURES I, LP | FMV | 3,174,010 | 3,174,010 |
| NEXT COAST VENTURES II, LP | FMV | 3,635,879 | 3,635,879 |
| OCM OPPORTUNITIES FD VIIB LP | FMV | 808 | 808 |
| OCOZZIO HOLDINGS LLC | FMV | 150,000 | 150,000 |
| PEAK VENTURES FUND II, LP | FMV | 3,660,575 | 3,660,575 |
| PETERSON PARTNERS VII LP | FMV | 364,298 | 364,298 |
| PETERSON PARTNERS VIII LP | FMV | 2,945,733 | 2,945,733 |
| PETERSON PARTNERS IX LP | FMV | 2,064,102 | 2,064,102 |
| PLAT 3, LLC (THE PARTNERS COS.) | FMV | 2,900,000 | 2,900,000 |
| PRACINCO SUMO TECHNOLOGIES | FMV | 792,000 | 792,000 |
| PREDICTIVE INDEX HOLDINGS LLC | FMV | 2,624,000 | 2,624,000 |
| RADAZON CAPITAL | FMV | 368,000 | 368,000 |
| RELAY HOLDINGS LLC | FMV | 272,000 | 272,000 |
| RP FUND LLC-SERIES 3 | FMV | 263,023 | 263,023 |
| ROCKWOOD EQUITY PARTNERS III | FMV | 197,223 | 197,223 |
| ROCKWOOD EQUITY PARTNERSHIP FD | FMV | 28,716 | 28,716 |
| ROCKWOOD EQUITY IV | FMV | 291,469 | 291,469 |
| SENECA TRAIL CAPITAL | FMV | 500,000 | 500,000 |
| SERENT CAPITAL ASSOC II LP | FMV | 850,360 | 850,360 |
| SERENT CAPITAL ASSOCIATES LP | FMV | 193,083 | 193,083 |
| SYLMAR GROUP HOLD CO LLC | FMV | 221,500 | 221,500 |
| TEN20 PARTNERS LLC | FMV | 495,640 | 495,640 |
| TENNENBAUM OPPORTUNITIES FUND V | FMV | 244,260 | 244,260 |
| WORKLYN PARTNERS | FMV | 550,763 | 550,763 |
| BROADOAK BIOTOOLS VENTURE FUND | FMV | 87,380 | 87,380 |
| ATHENAEUM PARTNERS LLC | FMV | 150,000 | 150,000 |
| CEP SPV II, CHANNEL EQUITY | FMV | 1,000,000 | 1,000,000 |
| CAMBER PEAK LLC | FMV | 300,000 | 300,000 |
| CLOUDSTREET PARTNERS LLC | FMV | 500,000 | 500,000 |
| HS PEO HOLDINGS LLC | FMV | 1,000,000 | 1,000,000 |
| MERCATOR SEARCH GROUP LLC | FMV | 300,000 | 300,000 |
| MGT PARTNERS LLC | FMV | 1,250,000 | 1,250,000 |
| LUGGAGE FORWARD INC. | FMV | 480,000 | 480,000 |
| MIDWAY CAPITAL IV | FMV | 2,055,000 | 2,055,000 |
| NEWHOLD LLC | FMV | 250,000 | 250,000 |
| BLUE LADDER CAPITAL LLC | FMV | 470,000 | 470,000 |
| CAMBER TAXCLOUD LLC | FMV | 529,573 | 529,573 |
| NEWVALE CAPITAL SPV MDH, LLC | FMV | 499,643 | 499,643 |
| NRP EUSTONCO LIMITED | FMV | 183,401 | 183,401 |
| ROS CAPITAL PARTNERS | FMV | 196,000 | 196,000 |
| PETERSON PARTNERS X LP | FMV | 310,914 | 310,914 |
| LEGATE PARTNERS I, LP | FMV | 87,370 | 87,370 |
| LEGATE PARTNERS (FLOWTHROUGH) I, LP | FMV | 31,558 | 31,558 |
| MANIFESTATION LLC | FMV | 221,868 | 221,868 |
| PASCAL FLAGSHIP LP | FMV | 267,697 | 267,697 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 3,727 | 1,863 | 1,864 | 1,864 |
| COMPUTERS (ARETE RISING) | 2,407 | 441 | 1,966 | 1,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,391 | 0 | 29,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE - OLMO | 758,959 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,075,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 4,296 | 4,259 | 37 | |
| ENTERTAINMENT/APPRECIATION | 1,897 | 0 | 1,897 | |
| INSURANCE | 9,424 | 0 | 9,424 | |
| OFFICE EXPENSE | 94,478 | 0 | 94,678 | |
| PASSTHROUGH K-1S - OTHER EXPENSES | 563,828 | 563,828 | 0 | |
| PASSTHROUGH K-1S - CHARITABLE CONTRIBUTIONS | 2,146 | 0 | 2,146 | |
| OTHER EXPENSES - PRIZES | 33,500 | 0 | 33,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASSTHROUGH ORDINARY INCOME | -141,396 | -141,396 | |
| K-1 PASSTHROUGH INTEREST | 151,447 | 0 | |
| K-1 PASSTHROUGH DIVIDENDS | 43,773 | 0 | |
| K-1 PASSTHROUGH OTHER INCOME | 1,095,138 | 1,080,478 | |
| K-1 PASSTHROUGH NET RENTAL INCOME | 11,282 | 11,282 | |
| OTHER INCOME- DEFERRED TAX | 190,000 | 0 | |
| OTHER INCOME - K1 BOOK DIFFERENCE | 83,265 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT- GAIN/LOSS RECOGNITION | 11,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND OUTSIDE SERVICES | 220,102 | 0 | 220,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 12,761 | 0 | 0 | |
| FEDERAL EXCISE TAX | 26,565 | 0 | 0 | |
| ARETE LLC TAX | 800 | 0 | 0 | |
| FOREIGN TAX - PASSTHROUGH ENTITY | 8,498 | 8,498 | 0 |