| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREP AND TAX COMPLIANCE FEES | 7,500 | 0 | 7,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBTI CAPITAL GAIN FROM K-1S | PURCHASED | 43,141 | COST | 0 | -43,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,413,068 SHS ROLLINS INC COM | 5,263,567 | 236,388,680 |
| 5,695 SHS MASTERCARD INC | 325,842 | 2,428,974 |
| 6,684 SHS MCDONALDS CORP | 241,322 | 1,981,873 |
| 455,251 SHS RPC INC | 368,178 | 3,314,227 |
| 97,300 SHS MFC VANGUARD HIGH DIVIDEND YIELD ETF | 10,009,476 | 10,861,599 |
| 1,407,343 SHS INTELLIGENT BIOSOLUTIONS INC | 7,081,313 | 638,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | AT COST | 20,356,159 | 34,858,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT RELATED COUNSEL | 15,102 | 15,102 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CUMULATIVE BOOK/TAX DIFFERENCES | 28,923,701 | 16,820,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES | 449,762 | 393,403 | 0 | |
| BANK FEES | 32 | 32 | 0 | |
| REPAIRS & MAINTENANCE | 3,486 | 3,486 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME - NON-UBI | 245,730 | 245,719 | 245,730 |
| OTHER K-1 INCOME - UBI | 279,059 | 279,059 | |
| MISCELLANEOUS | 188 | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 128,569 | 128,569 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 52,000 | 0 | 0 |