| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 18,598 | 3,937 | 6,787 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Equipment | 31,614 | 22,747 | 200% DB | 6,835 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NET GAIN FROM SALE OF ASSETS | 36,880 | 36,880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC Corporate Bonds | 932,201 | 932,710 |
| FWTB Corporate Bonds | 686,575 | 688,732 |
| Ameritrade Corporate Bonds | 189,536 | 169,341 |
| LPL Corporate Bonds | 120,021 | 119,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC Stock | 2,311,106 | 2,896,563 |
| FWTB Stock | 1,334,568 | 1,905,120 |
| Ameritrade Stock | 198,385 | 261,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments in CCOB | FMV | 1,458,700 | 1,108,537 |
| NP Investments | FMV | 172,652 | 784,108 |
| NP Industrial Holdings | FMV | 18,794 | 49,244 |
| FWTB AETOS Capital ,Inc | FMV | 88,863 | 172,695 |
| CIALPS ETF TR CLEAN ENERGY ETF | FMV | 55,662 | 64,475 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Equipment | 31,615 | 29,583 | 2,032 | 2,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Railroad Building | 2,071,232 | 2,069,551 | 2,069,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Membership Dues | 1,274 | 1,274 | ||
| Rental Expenses | 18,474 | 18,474 | ||
| Ads | 722 | 722 | ||
| Miscellaneous | 1,752 | 1,752 | ||
| Office Expenses | 5,244 | 5,244 | ||
| Postage | 25 | 25 | ||
| Supplies | 1,336 | 1,336 | ||
| Security Monitoring | 1,016 | 1,017 | ||
| From Pass Through Activity | 81,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ACTIVITY | -265,868 | -53,268 | |
| 1099 Misc. Income | 20,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit - Railroad | 3,267 | 3,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 54,795 | 54,795 | ||
| Property Management Fees | 190,225 | 109,404 | 27,756 | |
| Office Support Fees | 14,400 | 14,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes Paid | 246,343 | 750 |