| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT TERM SALES | PURCHASED | 2023-12 | 17,800 | 19,985 | COST | 0 | -2,185 | |||
| LONG TERM SALES | PURCHASED | 2023-12 | 128,345 | 137,298 | COST | 0 | -8,953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ZIONS WEALTH ADVISORS ACC 0314 | FMV | 1,024,406 | 1,006,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,594 | 0 | 4,594 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VEHICLE ASSETS | 3,317,630 | 3,319,894 | 3,319,894 |
| TRUST ACCOUNT - 0891 | 43,090 | 61,960 | 61,960 |
| OFFICE FURNITURE | 1,360 | 1,360 | 1,360 |
| UNDEPOSITED FUNDS | 0 | 2,748 | 2,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SWAG | 57,089 | 0 | 57,089 | 0 |
| CRUISER FEST EXPENSES: CRUISER FEST 2023 | 2,448 | 0 | 2,448 | 0 |
| CRUISERS & COFFEE | 76 | 0 | 76 | 0 |
| DUES AND SUBSCRIPTIONS | 1,347 | 0 | 1,347 | 0 |
| INSURANCE | 20,784 | 0 | 20,784 | 0 |
| MEALS | 556 | 0 | 556 | 0 |
| COMPUTER EXPENSE | 1,395 | 0 | 1,395 | 0 |
| POSTAGE | 1,070 | 0 | 1,070 | 0 |
| SHIPPING AND DELIVERY | 21,200 | 0 | 21,200 | 0 |
| UTILITIES | 39,084 | 0 | 39,020 | 0 |
| WAREHOUSE EXPENSE:REPAIRS AND MAINTENANCE | 13,005 | 0 | 13,005 | 0 |
| EXTRAORDINARY (NON-OPERATIONAL) EXPENSES | 225 | 0 | 225 | 0 |
| ADVERTISING | 9,404 | 0 | 9,404 | 0 |
| OFFICE EXPENSE | 3,651 | 0 | 3,651 | 0 |
| ENDOWMENT FUND WFS FEES | 3,741 | 0 | 3,741 | 0 |
| EXCHANGE GAIN/LOSS | 45 | 0 | 45 | 0 |
| GIFTS | 315 | 0 | 315 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF VEHICLES | 3,583 | 3,583 | |
| ADMISSION INCOME | 134,248 | 134,248 | |
| EVENTS | 6,786 | 6,786 | |
| ADVERTISING INCOME | 114,012 | 114,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VISA CC | 157 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 416 | 0 | 416 | 0 |
| SQUARE FEES | 6,513 | 0 | 6,513 | 0 |
| CREDIT CARD PROCESSING CHARGES | 468 | 0 | 468 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 23,403 | 0 | 23,403 | 0 |