| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF | FORM 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(2,222) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $893 TOTAL PART I, LINE 6A: $(1,329) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(2,222) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $51,683 BOOK BASIS: $51,683 NET GAIN/(LOSS): $- |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOST HOTELS & RESORTS INC | 8,992 | 13,912 |
| TREEHOUSE RE INVESTMENT TR | 65,495 | 65,478 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1185 MYRA MANAGER, LLC | 73,225 | 73,225 | |
| 2959 UTAH AVENUE SOUTH, LP | 103,705 | 104,500 | |
| 618 2ND AVENUE, L.P | 75,324 | 85,000 | |
| 901 WEST OLYMPIC BLVD, L.P | 717,317 | 747,000 | |
| ALPHAKEYS RE OPPORTUNITY FD IV | 431,535 | 528,688 | |
| AMBER ROYALTIES INTERESTS | 6,992 | 6,992 | |
| AMBROSE ROYALTIES INTERESTS | 10,127 | 10,127 | |
| AURORA ROYALTIES INTERESTS | 16,697 | 16,697 | |
| AVENTINE PROPERTY GROUP, INC | 34,345 | 34,362 | |
| BLACKSTONE STRATEGIC PARTNERS | 58,004 | 78,794 | |
| DOUGLASVILLE DAY CENTRE NEWCO | 3,622 | 200,005 | |
| GHP RUSSIAN RE DEVELOPMENT | 131,458 | 187,255 | |
| GLF19 VALPREDO ROAD LLC | 60,673 | 100,000 | |
| GROCERY & PHARMACY PORTFOLIO | 385,000 | 385,000 | |
| LANDMARK PE SECONDARIES FD XVI | 193,658 | 261,187 | |
| MONARCH ROYALTY INTERESTS | 17,500 | 17,500 | |
| NOBLE ROYALTY ACCESS FUND 12 | 3,043 | 3,800 | |
| NOBLE ROYALTY ACCESS FUND III | 21,253 | 24,958 | |
| NOBLE ROYALTY ACCESS FUND IX | 15,949 | 6,185 | |
| NOBLE ROYALTY ACCESS FUND V | 47,498 | 49,500 | |
| NOBLE ROYALTY ACCESS FUND VI | 16,773 | 17,309 | |
| NOBLE ROYALTY ACCESS FUND VII | 8,544 | 9,228 | |
| NOBLE ROYALTY ACCESS FUND XI | 40,560 | 48,698 | |
| THE PELORUS FUND, LLC | 258,055 | 254,479 | |
| VIV DURANGO COMMONS LLC | 23,752 | 104,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 11,332 | 11,332 | ||
| BANK CHARGES | 625 | 625 | ||
| K-1 PASSTHROUGH NON-UBI EXP | 26,229 | 26,229 | ||
| K-1 PASSTHROUGH NONTAX EXP | 532 | |||
| K-1 PASSTHROUGH UBI EXP | 3,804 | |||
| STATE OR LOCAL FILING FEE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal tax refund | 6,387 | ||
| Interest income from notes | 34,304 | 34,304 | |
| K-1 passthrough non-UBI income/(loss) | -42,819 | -42,819 | |
| K-1 passthrough nontaxable income/(loss) | 7,218 | ||
| K-1 passthrough UBI income/(loss) | -238,767 | ||
| Royalty interests | 3,789 | 3,789 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LMI PROPERTY LLC | 130,000 | 130,000 | 2020-11 | 2022-07 | 1450 % | INVESTMENT | CASH CASH | 130,000 | |||
| LANEWOOD BUILDERS LLC | 150,000 | 63,333 | 2021-04 | 2022-04 | 15 % | INVESTMENT | CASH CASH | 63,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAX FOR 2021 | 2,700 | |||
| IRS 990-PF EXTENSION FOR 2020 | 13,720 | |||
| IRS 990-T EXTENSION FOR 2020 | 7,800 | |||
| IRS 4720 PAYMENT FOR 2020 | 2,000 |