| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,000 | 10,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RECEIVABLES FROM RIO FUERTE'S INVEST | AT COST | 2,023,353 | 2,023,353 |
| INV IN RIO FUERTE ENTERPRISES | AT COST | 8,449,735 | 11,535,474 |
| INV IN RIO FUERTE CAPITAL LP | AT COST | 2,198,955 | 2,772,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 512 | 512 | ||
| K1S - CHARITABLE CONTRIBUTION | 364 | 364 | ||
| K1S - INTEREST EXPENSE DEBT F | 5,451 | 5,451 | ||
| K1S - N/D EXPS | 21,185 | 21,185 | ||
| K1S - OTHER DEDUCTIONS | 373,707 | 373,707 | ||
| K1S - PORTFOLIO DEDUCTIONS | 113 | 113 | ||
| K1S - SEC 743 NEGATIVE ADJ | 3,614 | 3,614 | ||
| K1S - SECTION 179 | 102 | 102 | ||
| K1S - STATE TAXES | 1,055 | 1,055 | ||
| OFFICE SUPPORT | 7,280 | 7,280 | ||
| OIL & GAS | 103,312 | 103,312 | ||
| OTHER DEDUCTIONS | 6,888 | 6,888 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1S - 1231 GAIN/LOSS | -1,032 | -1,032 | |
| K1S - UBTI 1231 GAIN/LOSS | 6 | ||
| K1S - SECTION 1202 - 100% | 2,316 | 2,316 | |
| K1S - 951(A) INCLUSION | 47 | 47 | |
| K1S - 951(A) INCLUSION | 7 | ||
| K1S - OTHER TAX EXEMPT INC | 1,369 | 1,369 | |
| K1S - OTHER INCOME UBTI | -1 | ||
| K1S - OTHER INCOME | 38,379 | 38,379 | |
| K1S - CANCELLATION OF DEBT | 10 | 10 | |
| K1S - 1256 LOSS | -593 | -593 | |
| K1S - ST CAP GAINS | 6,647 | 6,647 | |
| K1S - LT CAP GAINS | 709,008 | 709,008 | |
| K1S - UBTI ST CAP GAINS | 1,679 | ||
| K1S - OTHER PORT. INC. | 71,943 | 71,943 | |
| K1S - UBTI OTHER PORT. INC. | 120 | ||
| K1S - UBTI LT CAP GAINS | 28 | ||
| K1S - RENTAL | -2,560 | -2,560 | |
| K1S - UBTI RENTAL | -20 | ||
| K1S - UBTI ORD BUS INCOME | 87,639 | ||
| K1S - INVESTMENT INTEREST EXP | -8,984 | ||
| K1S - INTEREST EXPENSE - DEBT | -4,313 | ||
| K1S - SECTION 179 DEDUCTION | -5 | ||
| K1S - OTHER DEDUCTIONS | -5,076 | ||
| K1S - CHARITABLE CONTRIBUTION | -62 | ||
| K1S - ROYALTY INCOME | 3,410 | 3,410 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 94,362 |