| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 48,825 | 24,413 | 24,412 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-10 | 710,000 | 203,287 | SL | 39.000000000000 | 18,205 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-11-10 | 3,500 | 1,005 | SL | 39.000000000000 | 90 | 0 | ||
| LAND | 2009-11-10 | 893,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-01-06 | 13,050 | 3,685 | SL | 39.000000000000 | 335 | 0 | ||
| LEASEHOLD IMPROVEMENTS - CABINETS | 2010-07-21 | 1,100 | 1,100 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 2010-07-27 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-05-26 | 575 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2011-06-06 | 2,283 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-08-25 | 1,874 | 306 | SL | 39.000000000000 | 48 | 0 | ||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-10-03 | 14,827 | 2,359 | SL | 39.000000000000 | 380 | 0 | ||
| OFFICE FURNITURE | 2014-03-11 | 1,250 | 618 | 200DB | 7.000000000000 | 7 | 0 | ||
| OFFICE FURNITURE | 2014-05-13 | 1,250 | 604 | 200DB | 7.000000000000 | 21 | 0 | ||
| COMPUTERS | 2014-12-03 | 10,541 | 5,270 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2016-10-31 | 8,143 | 3,049 | 200DB | 7.000000000000 | 355 | 0 | ||
| FURNITURE IMPROVEMENTS | 2017-01-30 | 8,143 | 5,917 | 200DB | 7.000000000000 | 712 | 0 | ||
| COMPUTER | 2017-10-04 | 3,218 | 2,087 | 200DB | 7.000000000000 | 323 | 0 | ||
| COMPUTER | 2017-11-17 | 3,231 | 2,095 | 200DB | 7.000000000000 | 325 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-05-15 | 21,566 | 12,135 | 200DB | 7.000000000000 | 2,695 | 0 | ||
| COMPUTER | 2020-03-06 | 2,553 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2020-05-05 | 3,585 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE | 2020-07-06 | 17,281 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2020-08-03 | 1,018 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE | 2020-09-08 | 3,551 | 200DB | 7.000000000000 | 0 | 0 | |||
| BUILDING | 2021-10-06 | 1,355,796 | SL | 39.000000000000 | 7,243 | 0 | |||
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2021-04-05 | 2,293 | 200DB | 7.000000000000 | 2,293 | 0 | |||
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2021-04-09 | 4,258 | 200DB | 7.000000000000 | 4,258 | 0 | |||
| COMPUTER | 2021-01-04 | 1,680 | 200DB | 5.000000000000 | 1,680 | 0 | |||
| COMPUTER | 2021-01-04 | 1,701 | 200DB | 5.000000000000 | 1,701 | 0 | |||
| COMPUTER | 2021-02-02 | 1,904 | 200DB | 5.000000000000 | 1,904 | 0 | |||
| CELL PHONE | 2021-04-05 | 1,855 | 200DB | 5.000000000000 | 1,855 | 0 | |||
| FURNITURE | 2021-05-04 | 3,773 | 200DB | 7.000000000000 | 3,773 | 0 | |||
| COMPUTER EQUIPMENT | 2021-07-15 | 689 | 200DB | 5.000000000000 | 689 | 0 | |||
| COMPUTER EQUIPMENT | 2021-08-16 | 2,291 | 200DB | 5.000000000000 | 2,291 | 0 | |||
| FURNITURE | 2021-10-19 | 6,326 | 200DB | 7.000000000000 | 6,326 | 0 | |||
| EV CHARGER | 2021-11-30 | 1,776 | 200DB | 5.000000000000 | 1,776 | 0 | |||
| PAINTING SUPPLIES | 2021-04-05 | 1,917 | 200DB | 7.000000000000 | 1,917 | 0 | |||
| FLOORING | 2021-04-09 | 14,337 | 150DB | 15.000000000000 | 14,337 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WINDSONG INTERNATIONAL FOUNDATION |
JURIS BUILDING MAIN STREET CHARLESTOWN SC |
2021-04-12 | 940,000 | EDUCATIONAL PROGRAM SUPPORT | 940,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH CAPITAL GAINS - UBI | 2020-01 | PURCHASED | 2021-12 | 270,249 | COST | 0 | 270,249 | |||
| PASSTHROUGH CAPITAL GAINS - UBI | 2021-01 | PURCHASED | 2021-12 | 165,912 | COST | 0 | 165,912 | |||
| PASSTHROUGH SECTION 1231 GAINS - UBI | 2020-01 | PURCHASED | 2021-12 | 534,409 | COST | 0 | 534,409 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED FORM 990-PF | PARTS I, IV, V, VI-B, X, XII, XIII, XIV & XV-A | FORM 990-PF IS BEING AMENDED TO REPORT UNRELATED BUSINESS INCOME NOT PREVIOUSLY REPORTED. THE FOLLOWING PARTS AND LINES WERE AMENDED TO PROPERLY REFLECT THE UNRELATED BUSINESS INCOME.PART I, LINES 4, 6, 16C & 27BPART IV, LINE 1PART V, LINES 1A, 3, 5, 7, 8 & 9PART X, LINES 2A, 3, 5 & 7PART XII, LINES 1 & 6FPART XV-A, LINE 8FORM 990-PF IS BEING AMENDED TO ALSO REFLECT UPDATES TO PART VI-B AND XIV FOR THE FOLLOWING ADJUSTMENTS.PART VI-B, LINE 5D: UPDATED TO REFLECT THE TOTAL AMOUNT EXPENDED OF $940,000.PART XIII, LINE 2 & 4: UPDATED TO REFLECT PRIOR YEAR AMENDED UNDISTRIBUTED INCOME TOTAL.PART XIV, LINE 3: UPDATED TO REFLECT THE FOUNDATION STATUS OF THE GRANTEE, HARVARD-WESTLAKE SCHOOL, AS A PUBLIC CHARITY. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 304,406,803 | 428,457,367 |
| CORPORATE BONDS | FMV | 5,907,156 | 6,048,333 |
| EQUITIES | FMV | 87,791,323 | 137,888,890 |
| MONEY MARKET FUNDS | FMV | 22,575,349 | 22,645,253 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 710,000 | 221,492 | 488,508 | |
| LEASEHOLD IMPROVEMENTS | 3,500 | 1,095 | 2,405 | |
| LAND | 893,000 | 0 | 893,000 | |
| LEASEHOLD IMPROVEMENTS | 13,050 | 4,020 | 9,030 | |
| LEASEHOLD IMPROVEMENTS - CABINETS | 1,100 | 1,100 | 0 | |
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 650 | 650 | 0 | |
| LEASEHOLD IMPROVEMENTS | 575 | 575 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2,283 | 2,283 | 0 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 1,874 | 354 | 1,520 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 14,827 | 2,739 | 12,088 | |
| OFFICE FURNITURE | 1,250 | 1,250 | 0 | |
| OFFICE FURNITURE | 1,250 | 1,250 | 0 | |
| COMPUTERS | 10,541 | 10,541 | 0 | |
| OFFICE FURNITURE | 8,143 | 7,476 | 667 | |
| FURNITURE IMPROVEMENTS | 8,143 | 6,629 | 1,514 | |
| COMPUTER | 3,218 | 2,410 | 808 | |
| COMPUTER | 3,231 | 2,420 | 811 | |
| LEASEHOLD IMPROVEMENTS | 21,566 | 14,830 | 6,736 | |
| COMPUTER | 2,553 | 2,553 | 0 | |
| COMPUTER | 3,585 | 3,585 | 0 | |
| FURNITURE | 17,281 | 17,281 | 0 | |
| OFFICE FURNITURE | 1,018 | 1,018 | 0 | |
| FURNITURE | 3,551 | 3,551 | 0 | |
| BUILDING | 1,355,796 | 7,243 | 1,348,553 | |
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2,293 | 2,293 | 0 | |
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 4,258 | 4,258 | 0 | |
| COMPUTER | 1,680 | 1,680 | 0 | |
| COMPUTER | 1,701 | 1,701 | 0 | |
| COMPUTER | 1,904 | 1,904 | 0 | |
| CELL PHONE | 1,855 | 1,855 | 0 | |
| FURNITURE | 3,773 | 3,773 | 0 | |
| COMPUTER EQUIPMENT | 689 | 689 | 0 | |
| COMPUTER EQUIPMENT | 2,291 | 2,291 | 0 | |
| FURNITURE | 6,326 | 6,326 | 0 | |
| EV CHARGER | 1,776 | 1,776 | 0 | |
| PAINTING SUPPLIES | 1,917 | 1,917 | 0 | |
| FLOORING | 14,337 | 14,337 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 146,844 | 0 | 146,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECEIVABLE | 71,307 | 118,413 | 118,413 |
| Description | Amount |
|---|---|
| 50% MEALS AND ENTERTAINMENT | 7,575 |
| CHANGE IN ACCRUED INTEREST | 8,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 16,094 | 805 | 15,289 | |
| POSTAGE AND DELIVERY | 1,893 | 379 | 1,514 | |
| OFFICE EXPENSES | 7,038 | 1,408 | 5,630 | |
| OFFICE SUPPLIES | 5,533 | 1,107 | 4,426 | |
| PROPERTY INSURANCE | 3,983 | 199 | 3,784 | |
| LICENSES AND PERMITS | 635 | 127 | 508 | |
| MEALS AND ENTERTAINMENT | 7,575 | 757 | 6,818 | |
| REPAIRS AND MAINTENANCE | 3,876 | 194 | 3,682 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS/DEPRECIATION ADJUSTMENT | 41,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INVESTMENT FEES | 207,967 | 196,594 |
| ACCRUED PROFIT SHARING CONTRIBUTION | 129,453 | 126,456 |
| ACCRUED LEGAL FEES | 27,304 | 40,602 |
| ACCRUED EXPENSES - OTHER | 826 | 665 |
| ACCRUED PAYROLL | 20,861 | 26,962 |
| ACCRUED PAYROLL TAXES | 0 | 16,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT FEES | 2,609,439 | 2,544,651 | 0 | |
| PAYROLL PROCESSING FEES | 3,914 | 783 | 3,131 | |
| ADMINISTRATIVE SUPPORT SERVICES | 3,679 | 736 | 2,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 536,894 | 0 | 0 | |
| FOREIGN TAXES | 22,025 | 22,025 | 0 | |
| PROPERTY TAXES | 22,419 | 897 | 21,522 | |
| STATE TAXES | 225 | 0 | 225 | |
| PAYROLL TAXES | 63,390 | 3,170 | 60,220 |