| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Toyota | 2018-07-03 | 30,000 | 8,570 | SL | 7.000000 | 4,285 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| buildings land and equipment | 2006-01 | Donations | 2021-01 |
buildings land and equipment |
0 | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| sale and lease back of property used in program except Toyota vehicle | 826,673 | 12,857 | 17,143 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| law suit | 500 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Headwaters State Bank |
| Lender's Title | none |
| Relationship to Insider | none |
| Original Amount of Loan | 99,500 |
| Balance Due | 0 |
| Date of Note | 2014-01 |
| Maturity Date | 2022-01 |
| Repayment Terms | monthly |
| Interest Rate | 0.05 |
| Security Provided by Borrower | buildings |
| Purpose of Loan | business loan working capital |
| Description of Lender Consideration | real estate |
| Consideration FMV | 400000 |
| Item No. | 2 |
|---|---|
| Lender's Name | Cal Capital |
| Lender's Title | family |
| Relationship to Insider | spouse |
| Original Amount of Loan | 115,557 |
| Balance Due | 0 |
| Date of Note | 2006-07 |
| Maturity Date | 2021-12 |
| Repayment Terms | demand note |
| Interest Rate | 0.06 |
| Security Provided by Borrower | real estate |
| Purpose of Loan | working captial |
| Description of Lender Consideration | property lien |
| Consideration FMV | 400000 |
| Item No. | 3 |
|---|---|
| Lender's Name | John Wylie Leaders |
| Lender's Title | investor |
| Relationship to Insider | investor |
| Original Amount of Loan | 68,373 |
| Balance Due | 0 |
| Date of Note | 2008-07 |
| Maturity Date | 2021-12 |
| Repayment Terms | demand note |
| Interest Rate | 0.06 |
| Security Provided by Borrower | real estate |
| Purpose of Loan | working capital |
| Description of Lender Consideration | property lien |
| Consideration FMV | 400000 |
| Item No. | 4 |
|---|---|
| Lender's Name | Richard Walker |
| Lender's Title | investor |
| Relationship to Insider | family |
| Original Amount of Loan | 46,578 |
| Balance Due | 0 |
| Date of Note | 2007-07 |
| Maturity Date | 2021-12 |
| Repayment Terms | demand note |
| Interest Rate | 0.06 |
| Security Provided by Borrower | real estate |
| Purpose of Loan | working capital |
| Description of Lender Consideration | property lien |
| Consideration FMV | 400000 |
| Item No. | 5 |
|---|---|
| Lender's Name | Mike Dean LLC attorney |
| Lender's Title | attorneys |
| Relationship to Insider | none |
| Original Amount of Loan | 100,000 |
| Balance Due | 75,000 |
| Date of Note | 2021-01 |
| Maturity Date | 2031-01 |
| Repayment Terms | on demand |
| Interest Rate | 0.03 |
| Security Provided by Borrower | lien on assets |
| Purpose of Loan | legal fees |
| Description of Lender Consideration | personal property |
| Consideration FMV | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROU Leasehold interest present value | 30,000 | 370,341 | 370,341 |
| Description | Amount |
|---|---|
| none | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| maintenance office groceries | 4,157 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| reimbursements by Shanty Point LLC of utilities interest expense repairs per transaction contract | 4,350 | 0 | 0 |
| Description | Amount |
|---|---|
| transaction to restructure assets remove debt and satisfy legal bills | 92,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| office rent unpaid 2021 | 0 | 0 |
| leasehold rent liability present value of contract | 0 | 90,570 |