| Item No. | 1 |
|---|---|
| Lender's Name | Lauren Harris |
| Lender's Title | Secretary |
| Original Amount of Loan | 500 |
| Balance Due | 0 |
| Date of Note | 2021-08 |
| Maturity Date | 2025-12 |
| Repayment Terms | Zero Interest |
| Interest Rate | 0 |
| Security Provided by Borrower | None |
| Purpose of Loan | Startup Expenses |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bereavement Expense | 0 | 0 | 0 | 0 |
| Business License & Registratio | 70 | 0 | 0 | 0 |
| MarketingAdvertising | 528 | 0 | 0 | 0 |
| Doula Education Scholarship | 600 | 0 | 0 | 0 |
| DuesEducation | 557 | 0 | 0 | 0 |
| Professional Liability Ins | 535 | 0 | 0 | 0 |
| Charitable Donation | 0 | 0 | 0 | 0 |
| Merchant Account Fees | 290 | 0 | 0 | 0 |
| Office Expense | 1,610 | 0 | 0 | 0 |
| Meals | 241 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card 6094 | 0 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 668 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ClassProduct Sales | 7,725 | 3,439 | 4,286 |
| Pet Partners Income 1637 | 1,310 | 0 | 1,310 |
| Product Sales Discount -327 | 0 | 0 | 0 |