| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MKTS CORE EQUITY | AT COST | 378,966 | 460,306 |
| DFA INTERMEDIATE EXTEND QUALITY | AT COST | 1,951,863 | 1,873,890 |
| DFA SHORT TERM EXTEND QUALITY | AT COST | 1,724,043 | 1,633,835 |
| DFA INTL CORE EQUITY | AT COST | 857,417 | 1,158,552 |
| DFA REAL ESTATE PORTFOLIO | AT COST | 246,404 | 275,639 |
| DFA US SMALL CAP PORTFOLIO | AT COST | 420,139 | 595,657 |
| DFA US SMALL CAP VALUE | AT COST | 648,473 | 922,347 |
| DFA INTL SMALL CAP VALUE | AT COST | 270,703 | 278,681 |
| VANGUARD SMALL CAP VAL INDX ADMIR | AT COST | 180,033 | 393,883 |
| VANGUARD GROWTH INDX FD ADMIR | AT COST | 885,163 | 2,490,142 |
| VANGUARD VALUE INDX FD ADMIR | AT COST | 1,365,198 | 3,085,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORP-REGISTERED AGENT FILING | 374 | 0 | 374 | |
| NV SECRETARY OF STATE ANNUAL FILING | 51 | 0 | 51 | |
| INSURANCE | 738 | 0 | 737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MSI MGMT FEES | 26,730 | 13,365 | 13,365 | |
| MFC INVESTMENT FEES | 25,757 | 25,757 | 0 | |
| TRANSACTION FEES | 721 | 0 | 721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 ESTIMATED TAX PAID | 20,000 | 0 | 0 |