| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,900 | 5,950 | 5,950 | |
| SERVICE FEES | 2,000 | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE TOTAL US BOND MARKET | 102,228 | 102,228 |
| ISHARES CORE S&P MIDCAP ETF | 138,575 | 138,575 |
| ISHARES RUSSELL 2000 INDEX | 120,426 | 120,426 |
| ISHARES BARCLAY 1-3 YR TREAS | 123,060 | 123,060 |
| SPDR S&P 500 ETF TRUST | 998,151 | 998,151 |
| VANGUARD FTSE DEVELOPING MKTS ETF | 155,675 | 155,675 |
| VANGUARD FTSE EMERGING MKT ETF | 82,200 | 82,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 975 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,251 | 1,158 | 93 |
| Description | Amount |
|---|---|
| ADJUST ASSETS TO FAIR MARKET VALUE | 145,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 11,793 | 13,816 |
| ACCRUED FEDERAL EXCISE TAX | 0 | 1,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 4,307 | 0 | 0 |