| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DIVERSIFIED EQUITY FUND | FMV | 1,256,537 | 2,292,742 |
| VANGUARD TOTAL INTERNATIONAL STOCK I | FMV | 1,800,472 | 2,073,011 |
| VANGUARD TOTAL STOCK MARKET INDEX | FMV | 738,184 | 3,834,298 |
| VANGUARD SHORT TERM INVESTMENT GRADE | FMV | 1,081,047 | 1,033,018 |
| VANGUARD INTERMEDIATE TERM INVESTMEN | FMV | 739,866 | 651,982 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 1,778,268 | 1,596,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE OVERHEAD/BUSINESS EXP. | 755 | 755 | 755 | |
| LEGAL & ACCOUNTING | 3,850 | 3,850 | 3,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX | -4,654 | -2,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,000 |