| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF TAX RETURN | 3,395 | 3,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT | 77,500 | 199,028 |
| VANGUARD EMERGING MARKET | 29,944 | 28,893 |
| VANGUARD MSCI EAFE ETF | 165,532 | 193,995 |
| SPDR S&P 500 | 213,142 | 364,563 |
| MUTUAL FUNDS | 453,443 | 613,167 |
| COMMON STOCK | 321,222 | 833,703 |
| SPDR INDEX EMERGING | 27,393 | 30,842 |
| ISHARES CORE S&P MID-CAP ETF | 61,384 | 64,576 |
| ISHARES CORE S&P SMALL CAP ETF | 100,610 | 106,518 |
| REAL ESTATE SELECT | 22,385 | 22,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CD'S | AT COST | 60,937 | 57,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIBABLE | 2,018 | 2,018 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 2,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,281 | 16,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 419 | |||
| FOREIGN TAXES | 802 | 802 | ||
| ANNUAL REPORT | 20 | |||
| CELL TOWER | 780 | 780 |