| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,935 | 6,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBEU JPMORGAN BETABUILDERS EURO | AT COST | 55,863 | 60,212 |
| BBAX JPM BTABLDRS DEV ASIAX-JAP | AT COST | 60,938 | 57,580 |
| CIUE SIX CIRCLES INTL UNCON EQ | AT COST | 229,470 | 255,906 |
| CUSU SIX CIRCLES US UNCONSTR EQ | AT COST | 296,475 | 405,014 |
| BBCA JPMORGAN BETABUILDERS CANADA | AT COST | 53,170 | 72,584 |
| BBJP JPMORGAN BETABUILDERS JAPAN ETF | AT COST | 90,940 | 96,847 |
| FXAI FIDELITY 500 INDEX-INST PR | AT COST | 11,727 | 12,003 |
| EFA ISHARES MSCI EAFE ETF | AT COST | 78,206 | 103,531 |
| SPY SPDR S&P 500 ETF TRUST | AT COST | 444,633 | 1,095,114 |
| BNDX VANGUARD TOTAL INTL BOND | AT COST | 129,832 | 127,855 |
| BND VANGUARD TOTAL BOND MARKE | AT COST | 31,188 | 30,817 |
| GOVT ISHARES US TREASURY BOND | AT COST | ||
| CRDO SIX CIRCLES CREDIT OPPORT | AT COST | 54,162 | 53,533 |
| VCIT VANGUARD INT-TERM CORPORAT | AT COST | 83,081 | 85,832 |
| VMBS VANGUARD MORTGAGE-BACKED S | AT COST | 30,976 | 26,750 |
| CGLB SIX CIRCLES GLOBAL BOND | AT COST | 255,505 | 229,220 |
| VTAB VANGUARD TTL INTL BND-ADM | AT COST | 79,792 | 72,477 |
| VBTL VANGUARD TOT BD MKT IDX-ADM | AT COST | 59,590 | 54,707 |
| APC EQUITY CREDITS | AT COST | 1,256 | 1,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROYALTY COSTS | 85 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND EXCISE TAX ON INV INC | 2,271 | 2,271 | |
| ROYALTIES | 833 | 833 |
| Description | Amount |
|---|---|
| DEPLETION BOOK-TO-TAX VARIANCE | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,910 | 20,910 |