| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,800 | 0 | 11,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 2.65% 04/15/25 | 76,864 | 72,638 |
| BNSF, LLC 3.75% 04/01/24 | 76,166 | 74,615 |
| CATERPILLAR FINL 5.15% 25 | 74,868 | 75,552 |
| FEDERAL FARM CR 4.75% 26 | 74,826 | 76,028 |
| GOLDMAN SACHS INTER 4% | 75,112 | 74,782 |
| JOHN DEERE CAPIT 4.75% 26 | 74,319 | 75,535 |
| MASTERCARD INC 3.375% | 74,972 | 74,562 |
| PACCAR FINL CORP 4.95% | 75,049 | 75,307 |
| PEPSICO, INC 4.55% 26 | 74,445 | 75,282 |
| THE COCA-COLA CO 1.75% 09/06/24 | 75,935 | 73,271 |
| THE WALT DISNEY 1.75% | 74,683 | 73,214 |
| THERMO FISHER S 4.953% 26 | 74,388 | 76,041 |
| TOYOTA MOTOR CRED | 74,340 | 74,579 |
| UNILEVER CAPITAL 3.1% 07/30/25 | 104,353 | 98,157 |
| UNION PACIFIC CO. 4.75% 26 | 74,455 | 75,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 73,231 | 124,751 |
| ALPHABET INC CLASS A | 2,815 | 26,541 |
| ALPHABET INC CLASS C | 44,701 | 226,897 |
| AMAZON.COM INC | 86,369 | 172,452 |
| APPLE | 30,323 | 218,522 |
| ASML HOLDINGS NV | 21,227 | 177,876 |
| BANK OF AMERICA CORP | 68,773 | 79,630 |
| BECTON DICKINSON & CO | 66,220 | 75,587 |
| BERKSHIRE HATHAWAY | 51,566 | 142,664 |
| BLACKSTONE INC | 94,361 | 111,282 |
| BROADCOM INC | 70,691 | 273,481 |
| CANADIAN PACIFIC KANSA F | 102,807 | 104,755 |
| CHARLES SCHWAB CORP | 58,974 | 78,088 |
| CHEVRON CORPORATION | 49,057 | 91,733 |
| CHUBB LTD | 105,627 | 128,820 |
| COMCAST CORPORATION | 52,349 | 82,877 |
| DANAHER CORPORATION | 24,584 | 120,297 |
| ESTEE LAUDER CO INC | 106,323 | 62,156 |
| EXXON MOBIL CORPORATION | 59,654 | 103,979 |
| INFINEON TECH AG | 111,465 | 186,023 |
| INTL FLAVORS & FRAGRANCES | 106,838 | 76,517 |
| JOHNSON & JOHNSON | 62,806 | 107,367 |
| JPMORGAN CHASE | 62,516 | 172,652 |
| MASTERCARD INC | 33,787 | 157,809 |
| META PLATFORMS INC | 35,842 | 134,505 |
| MICROSOFT CORP | 69,431 | 283,910 |
| MONDELEZ INTL | 58,401 | 102,851 |
| NESTLE SA | 62,366 | 98,286 |
| NIKE INC | 69,020 | 110,199 |
| PEPSICO INCORPORATED | 53,159 | 96,809 |
| PROCTER & GAMBLE | 46,285 | 96,716 |
| RTX CORP | 65,912 | 99,706 |
| THERMO FISHER SCNTFC | 31,550 | 132,698 |
| WALT DISNEY CO | 61,041 | 53,271 |
| ZOETIS INC | 22,021 | 102,632 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI | AT COST | 111,180 | 131,508 |
| ISHARES CORE MSCI EAFE | AT COST | 143,024 | 153,011 |
| ISHARES CORE S&P MID CAP | AT COST | 68,157 | 131,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,045 | 0 | 2,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,318 | 2,617 | |
| INTEREST RECEIVABLE | 12,430 | 16,380 | |
| ESTIMATED TAX PAYMENTS | 2,422 | 3,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 16 | 0 | 16 | |
| OFFICE EXPENSE | 540 | 0 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 43,353 | 43,353 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 919 | 0 | 0 | |
| EXCISE TAX ON NII | 3,754 | 0 | 0 |