| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 938.145 FIDELITY REAL ESTATE I | AT COST | 10,327 | 10,864 |
| 14811.615 BLACKROCK TOTAL RETU | AT COST | 165,665 | 148,561 |
| 1647.121 T ROWE PRICE INST CON | AT COST | 17,756 | 20,161 |
| 614.017 AB LARGE CAP GROWTH | AT COST | 34,827 | 56,975 |
| 2574.949 GOLDMAN SACHS INTERNATIONAL | AT COST | 33,932 | 35,689 |
| 214.246 INVESCO OPPENHEIMER INT'L SM | AT COST | 7,640 | 9,165 |
| 3153.598 JP MORGAN EQUITY INCOME FUN | AT COST | 60,736 | 72,470 |
| 256.919 T ROWE PRICE NEW HORIZONS | AT COST | 15,225 | 14,526 |
| 237.174 VICTORY SYCAMORE ESTABLISHED | AT COST | 9,442 | 11,005 |
| 175.469 VICTORY SYCAMORE SMALL CAP O | AT COST | 6,454 | 8,494 |
| 1.000 ISHARES JP MORGAN USD EMERG M | AT COST | 92 | 89 |
| 639.000 ISHARES SHORT MATURITY BOND | AT COST | 31,845 | 32,282 |
| 1898.513 VANGUARD HIGH-YIELD CORPORA | AT COST | 10,600 | 10,290 |
| 145.262 CLEARBRIDGE INTERNATIONAL GR | AT COST | 8,492 | 8,851 |
| 892.000 ISHARES CORE US TREASURY BD | AT COST | 23,090 | 20,552 |
| 96.314 AB SMALL CAP GROWTH | AT COST | 8,165 | 5,961 |
| 136.000 ISHARES MSCI EMERGING MKTS E | AT COST | 7,528 | 7,536 |
| 400.000 ISHARES INC CORE MSCI EMKT E | AT COST | 20,062 | 20,232 |
| Description | Amount |
|---|---|
| DIVIDEND RECEIVABLE ADJUSTMENT | 2,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC EXP | 50 | 50 | 50 |
| Description | Amount |
|---|---|
| PY DIVIDEND RECEIVABLE ADJUSTMENT | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTEMENT MANAGEMENT FEES | 5,286 | 5,286 | 5,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 70 | 70 | 70 | |
| STATE TAXES | 75 | 75 | 75 |