| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 13,962 | 0 | 0 | 13,962 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| vanguard intermediate term bond etf | 768,529 | 687,420 |
| vanguard short term bond etf | 960,883 | 916,538 |
| lehman bros holding bond | 400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Walt Disney | 19,712 | 343,102 |
| koninklijke philips electrs | 93,765 | 196,812 |
| mcdonalds corp | 21,915 | 1,186,040 |
| yum brands | 87,010 | 979,950 |
| altria group | 7,314 | 181,530 |
| coca cola | 31,315 | 766,090 |
| kimberly clark | 87,101 | 741,211 |
| philip morris intl | 9,334 | 235,200 |
| wal mart stores | 47,643 | 1,135,080 |
| schlumberger | 47,064 | 208,160 |
| berkshire hathaway | 178,044 | 2,170,500 |
| visa inc | 110,803 | 1,562,100 |
| wells fargo | 149,094 | 246,100 |
| bristol myers squibb | 117,905 | 590,065 |
| merck & co | 82,457 | 1,090,200 |
| pfizer inc | 186,928 | 293,975 |
| roche holdings | 53,140 | 579,680 |
| emerson electric | 57,078 | 681,310 |
| general electric co | 50,719 | 295,081 |
| illinois tool works | 27,145 | 1,466,864 |
| 3m co | 52,929 | 327,960 |
| adobe sys inc | 48,593 | 894,900 |
| apple inc | 64,710 | 2,695,420 |
| international business machines | 47,292 | 490,650 |
| microsoft corp | 147,726 | 1,880,200 |
| du pont | 38,859 | 197,249 |
| at & t | 60,299 | 207,065 |
| nextera energy | 67,886 | 1,105,468 |
| Mondelez International | 6,965 | 426,033 |
| yum china holdings | 37,557 | 318,225 |
| dow inc | 26,480 | 140,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ishares msci eafe index | AT COST | 600,362 | 1,132,209 |
| ishares russell midcap index | AT COST | 190,659 | 1,088,220 |
| ishares russell 2000 index | AT COST | 196,674 | 907,410 |
| invesco global water portfolio | AT COST | 197,460 | 324,146 |
| invesco qqq tr | AT COST | 202,321 | 2,457,120 |
| spdr s & p 500 etf | AT COST | 369,611 | 1,663,585 |
| pimco fund | AT COST | 195,840 | 169,605 |
| spdr gold tr gold shs | AT COST | 1,435,387 | 2,198,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 650 | 650 | ||
| DUES & SUBSCRIPTIONS | 10,086 | 10,086 | ||
| INSURANCE | 12,481 | 12,481 | ||
| Investment Expenses | 8,235 | 8,235 | ||
| OFFICE EXPENSES | 7,853 | 7,853 | ||
| POSTAGE | 928 | 928 | ||
| TELEPHONE | 153 | 153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 960 | 960 | 0 | 0 |
| Consultant Fees | 880 | 0 | 0 | 880 |
| Investment Managment Fees | 26,483 | 26,483 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal taxes | 14,000 | |||
| foreign taxes | 6,756 | 6,756 | ||
| payroll taxes | 10,863 | 10,863 |