| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,700 | 0 | 30,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC NTS B/E (5.20%, 12/3/2025) 250,000 | 252,880 | 252,880 |
| APPLE INC NTS B/E (4.421%, 5/8/2026) 250,000 | 250,073 | 250,073 |
| BK OF NY MELLON CORP (3.65%, 2/4/2024) 250,000 | 249,480 | 249,480 |
| CATERPILLAR FINL SERVICE (4.80%, 1/6/2026) 250,000 | 251,500 | 251,500 |
| JOHN DEERE CAPITAL CORP (4.95%, 6/6/2025) 250,000 | 251,053 | 251,053 |
| TOYOTA MOTOR CRDT CORP (4.40%, 9/20/2024) 250,000 | 248,785 | 248,785 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A (ACN) 378 SHARES | 132,644 | 132,644 |
| ALPHABET INC CL A (GOOGL) 980 SHARES | 136,896 | 136,896 |
| AMAZON.COM INC (AMZN) 760 SHARES | 115,474 | 115,474 |
| ANALOG DEVICES INC (ADI) 295 SHARES | 58,575 | 58,575 |
| ANHEUSER BUSCH INBEV SPON ADR (BUD) 472 SHARES | 30,501 | 30,501 |
| APPLE INC (AAPL) 1,350 SHARES | 259,916 | 259,916 |
| AT&T INC (T) 7,937 SHARES | 133,183 | 133,183 |
| AVERY DENNISON CORP (AVY) 467 SHARES | 94,409 | 94,409 |
| BRISTOL MYERS SQUIBB CO (BMY) 2,174 SHARES | 111,548 | 111,548 |
| CHEVRON CORP (CVX) 1,542 SHARES | 230,005 | 230,005 |
| CISCO SYSTEMS INC (CSCO) 6,550 SHARES | 330,906 | 330,906 |
| CITIZENS FINANCIAL GROUP INC (CFG) 2,324 SHARES | 77,017 | 77,017 |
| COMCAST CORP NEW CL A (CMCSA) 3,381 SHARES | 148,257 | 148,257 |
| CORTEVA INC (CTVA) 1,035 SHARES | 49,597 | 49,597 |
| COSTCO WHOLESALE CORP (COST) 114 SHARES | 75,249 | 75,249 |
| CRH PLC ORD SHS .32 EACH ORD(CRH) 3,624 SHARES | 249,933 | 249,933 |
| CUMMINS INC (CMI) 1,948 SHARES | 466,682 | 466,682 |
| CVS HEALTH CORP (CVS) 1,842 SHARES | 145,444 | 145,444 |
| DANAHER CORP (DHR) 1,793 SHARES | 414,793 | 414,793 |
| DOW INC (DOW) 2,505 SHARES | 137,374 | 137,374 |
| DUPONT DE NEMOURS INC (DD) 1,473 SHARES | 113,318 | 113,318 |
| EOG RESOURCES INC (EOG) 1,113 SHARES | 134,617 | 134,617 |
| GENL DYNAMICS CORP (GD) 757 SHARES | 196,570 | 196,570 |
| HALLIBURTON CO (HOLDING COMPANY) (HAL) 1,436 SHARES | 51,911 | 51,911 |
| HOME DEPOT INC (HD) 1,263 SHARES | 437,693 | 437,693 |
| HUMANA INC (HUM) 267 SHARES | 122,235 | 122,235 |
| HUNTINGTON INGALLS INDS INC (HII) 185 SHARES | 48,033 | 48,033 |
| ILLINOIS TOOL WORKS INC (ITW) 1,976 SHARES | 517,593 | 517,593 |
| INTEL CORP (INTC) 3,317 SHARES | 166,679 | 166,679 |
| JPMORGAN CHASE & CO (JPM) 3,059 SHARES | 520,336 | 520,336 |
| LAM RESEARCH CORP (LRCX) 80 SHARES | 62,661 | 62,661 |
| LAUDER ESTEE COS CL A (EL) 823 SHARES | 120,364 | 120,364 |
| LENNOX INTL INC (LII) 421 SHARES | 188,406 | 188,406 |
| LILLY ELI & CO (LLY) 494 SHARES | 287,962 | 287,962 |
| LOCKHEED MARTIN CORP (LMT) 353 SHARES | 159,994 | 159,994 |
| MARSH & MCLENNAN COS INC (MMC) 897 SHARES | 169,955 | 169,955 |
| MICROSOFT CORP (MSFT) 1,965 SHARES | 738,919 | 738,919 |
| MSCI INC (MSCI) 394 SHARES | 222,866 | 222,866 |
| NEXTERA ENERGY INC COM (NEE) 2,415 SHARES | 146,687 | 146,687 |
| NIKE INC CL B (NKE) 667 SHARES | 72,416 | 72,416 |
| NOVARTIS AG SPON ADR (NVS) 1,448 SHARES | 146,205 | 146,205 |
| NVIDIA CORP (NVDA) 250 SHARES | 123,805 | 123,805 |
| OCCIDENTAL PETROLEUM CRP (OXY) 1,155 SHARES | 68,965 | 68,965 |
| ORACLE CORP (ORCL) 808 SHARES | 85,187 | 85,187 |
| PNC FINANCIAL SERVICES GROUP (PNC) 1,660 SHARES | 257,051 | 257,051 |
| REPUBLIC SERVICES INC (RSG) 2,069 SHARES | 341,199 | 341,199 |
| RTX CORP (RTX) 1,899 SHARES | 159,782 | 159,782 |
| SALESFORCE, INC. (CRM) 834 SHARES | 219,459 | 219,459 |
| SANDOZ GROUP AG SPON ADR (SDZNY) 289 SHARES | 9,251 | 9,251 |
| SHERWIN WILLIAMS CO (SHW) 526 SHARES | 164,059 | 164,059 |
| SOUTHWEST AIRLINES CO (LUV) 3,139 SHARES | 90,654 | 90,654 |
| STARBUCKS CORP (SBUX) 435 SHARES | 41,764 | 41,764 |
| UNITEDHEALTH GROUP INC (UNH) 331 SHARES | 174,262 | 174,262 |
| VERALTO CORP (VLTO) 536 SHARES | 44,091 | 44,091 |
| WALT DISNEY CO (HOLDING CO) DISNEY COM (DIS) 1,154 SHARES | 104,195 | 104,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSUMER DISCRETIONARY SELECT SECTOR SPDR FUND ETF (XLY) 204 SHARES | FMV | 36,477 | 36,477 |
| DOUBLE LINE TOTAL RETURN FUND INSTL (DBLTX) 7,728 SHARES | FMV | 68,311 | 68,311 |
| FIDELITY LONG-TERM TREASURY BOND INDEX FUND (FNBGX)2,437 SHARES | FMV | 24,684 | 24,684 |
| INDUSTRIAL SELECT SECTOR SPDR FUND ETF (XLI) 178 SHARES | FMV | 20,290 | 20,290 |
| INVESCO S&P 500 PURE VALUE ETF (RPV) 2,958 SHARES | FMV | 242,793 | 242,793 |
| ISHARES CORE S&P MIDCAP ETF (IJH) 580 SHARES | FMV | 160,747 | 160,747 |
| ISHARES CORE S&P SMALL-CAP ETF (IJR) 1,448 SHARES | FMV | 156,746 | 156,746 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) 385 SHARES | FMV | 63,621 | 63,621 |
| MATERIALS SELECT SECTOR SPDR (ETF) 156 SHARES | FMV | 13,344 | 13,344 |
| PIMCO INCOME FUND CLASS I (PIMIX) 2,979 SHARES | FMV | 31,636 | 31,636 |
| SCHWAB INTL EQUITY ETF (SCHF) 5,356 SHARES | FMV | 197,958 | 197,958 |
| SPDR GOLD SHARES ETF (GLD) 4,221 SHARES | FMV | 806,929 | 806,929 |
| TECHNOLOGY SELECT SECTOR SPDR ETF (XLK) 349 SHARES | FMV | 67,176 | 67,176 |
| THE ISHARES MSCI EMERGING MARKETS EX CHINA ETF (EMXC) 1,802 SHARES | FMV | 99,849 | 99,849 |
| VANGUARD INTERMEDIATE TERM INV GD FD ADMIRAL (VFIDX) 70,380 SHARES | FMV | 610,898 | 610,898 |
| VANGUARD INTERM-TERM TRSRY INDEX FD CL ADMIRAL (VSIGX) 22,370 SHARES | FMV | 448,295 | 448,295 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF (VMBS) 15,750 SHARES | FMV | 730,170 | 730,170 |
| VANGUARD SHORT-TERM CORP BD IDX ADMIRAL (VSCSX) 38,940 SHARES | FMV | 819,301 | 819,301 |
| VANGUARD ULTRA-SHORT TERM BOND FUND CLASS ADMIRAL (VUSFX) 13,711 SHARES | FMV | 273,538 | 273,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,697 | 0 | 2,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,397 | 0 | 4,397 | |
| OFFICE EXPENSES | 4,426 | 221 | 4,205 | |
| COMPUTER AND WEBSITE EXPENSES | 410 | 0 | 410 | |
| BANK FEES AND SERVICE CHARGES | 447 | 447 | 0 | |
| PAYROLL PROCESSING FEES | 2,626 | 0 | 2,626 | |
| HR SERVICES FEES | 912 | 46 | 866 | |
| ADR FEES | 46 | 46 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 1,792,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE MARKETING FEES | 20,600 | 0 | 20,600 | |
| INVESTMENT MANAGEMENT FEES | 81,484 | 81,484 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,500 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 659 | 659 | 0 |