| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED MKTS ETF - VEA | AT COST | 4,813,071 | 5,248,505 |
| VANGUARD FTSE EMERGING MARKETS ETF - VWO | AT COST | 1,709,468 | 1,617,006 |
| VANGUARD GROWTH ETF - VUG | AT COST | 2,583,874 | 3,948,823 |
| VANGUARD INTERMEDIATE TERM BOND ETF - BIV | AT COST | 1,067,857 | 1,001,725 |
| VANGUARD LONG TERM BOND INDEX ETF - BLV | AT COST | 916,315 | 796,043 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF - VMBS | AT COST | 934,238 | 861,433 |
| VANGUARD SHORT TERM BOND ETF - BSV | AT COST | 1,759,199 | 1,714,005 |
| VANGUARD SMALL CAP ETF - VB | AT COST | 1,374,593 | 1,618,978 |
| VANGUARD TOTAL INTL BOND INDEX ETF - BNDX | AT COST | 1,800,988 | 1,682,068 |
| VANGUARD VALUE ETF - VTV | AT COST | 3,466,211 | 4,200,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,187 | 0 | 1,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORP | 231 | 0 | 231 | |
| LPL FINANCIAL - INVESTMENT FEES | 86,914 | 86,914 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,312 | 6,312 | 0 |