| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,850 | 0 | 4,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3615.576 SHRS BLACKROCK FDS II STRG OPP INSTL | 35,442 | 34,095 |
| 537 SHRS ISHARES BARCLAYS INTERMEDIATE GOVERNMENT/CREDIT BD FD | 55,643 | 56,256 |
| 8166.624 SHRS BAIRD AGGREGATE BOND FUND - IS | 77,665 | 80,523 |
| 5497.989 SHRS ALPS SMITH SHORT DURATION | 55,475 | 55,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2 SHRS PUBLIC STORAGE | 728 | 610 |
| 86 SHRS WELLS FARGO & COMPANY | 4,554 | 4,233 |
| 1020.796 SHRS AMERICAN FUND EUROPACIFIC | 37,873 | 55,899 |
| 812 SHRS ISHARES MSCI EAFE INDEX FD | 48,127 | 61,184 |
| 6 SHRS WEC ENERGY GROUP INC | 579 | 505 |
| 22 SHRS TJX COS INC | 1,397 | 2,064 |
| 44 SHRS KIMCO RLTY COPR | 1,074 | 938 |
| 8 SHRS MARRIOTT INTL INC | 1,346 | 1,804 |
| 34 SHRS LAS VEGAS SANDS CORP | 1,517 | 1,673 |
| 54 SHRS INTERNATIONAL BUSINESS MACHS | 6,872 | 8,832 |
| 22 SHRS GENERAL ELEC CO | 1,627 | 2,808 |
| 661.049 SHRS VANGUARD EMRG MTKS STK INDEX ADM | 17,828 | 22,588 |
| 3 SHRS ISHARES RUSSELL 2000 INDEX DF | 649 | 602 |
| 434 SHRS ISHARES RUSSELL MIDCAP INDEX FD | 18,523 | 33,735 |
| 38 SHRS ISHARES RUSSELL 1000 VALUE | 5,601 | 6,279 |
| 2214.8260 SHRS FIDELITY EMERGING MARKETS INDEX | 17,829 | 22,259 |
| 12 SHRS BOEING CO | 2,507 | 3,128 |
| 27 SHRS FREEPORT-MCMORAN INC | 1,345 | 1,149 |
| 90 SHRS ISHARES CORE S&P SMALL-CAP ETF | 9,048 | 9,743 |
| 26 SHRS ISHARES RUSSELL 1000 GROWTH | 4,880 | 7,882 |
| 73 SHRS ISHARES CORE MSCI EAFE | 4,208 | 5,135 |
| 9 SHR BROADCOM INC | 4,218 | 10,046 |
| 23 SHRS TEXAS INSTRS INC | 3,752 | 3,921 |
| 16 SHRS BERKSHIRE HATHAWAY INC DEL | 2,558 | 5,706 |
| 142 SHRS BANK AMER CORP | 3,229 | 4,781 |
| 75 SHRS MICROSOFT CORP | 7,918 | 28,203 |
| 51 SHRS EXXON MOBIL CORP | 3,985 | 5,099 |
| 65 SHRS MERCK & CO INC | 4,665 | 7,086 |
| 51 SHRS CISCO SYSTEMS INC | 1,534 | 2,577 |
| 68 SHRS VERIZON COMMUNICATIONS INC | 3,598 | 2,564 |
| 13 SHRS UNITEDHEALTH GROUP INC | 1,845 | 6,844 |
| 150 SHRS PFIZER INC | 6,195 | 4,319 |
| 47 SHRS JPMORGAN CHASE & CO | 5,021 | 7,995 |
| 18 SHRS MASTERCARD INC | 4,382 | 7,677 |
| 80 SHRS ALPHABET INC | 2,052 | 11,175 |
| 32 SHRS ABBVIE INC | 3,102 | 4,959 |
| 40 SHRS PROCTER & GAMBLE CO | 4,382 | 5,862 |
| 57 SHRS US BANCORP DEL | 2,987 | 2,467 |
| 80 SHRS AMAZON.COM INC | 1,936 | 12,155 |
| 34 SHRS MORGAN STANLEY | 1,609 | 3,171 |
| 26 SHRS CHEVRON CORPORATION | 3,362 | 3,878 |
| 75 SHRS NEXTERA ENERGY INC | 2,098 | 4,556 |
| 21 SHRS DUKE ENERGY CORP | 2,096 | 2,038 |
| 40 SHRS META PLATFORMS INC CL A | 5,930 | 14,158 |
| 18 SHRS AMERICAN TOWER CORP | 4,608 | 3,886 |
| 28 SHRS DISNEY WALT CO | 3,281 | 2,528 |
| 7 SHRS LINDE PLC COM | 1,483 | 2,875 |
| 16 SHRS HOME DEPOT INC | 2,537 | 5,545 |
| 6 SHRS AIR PRODS & CHEMS INC | 1,569 | 1,643 |
| 41 SHRS DELTA AIR LINES INC | 1,355 | 1,649 |
| 57 SHRS EXELON CORP | 1,467 | 2,046 |
| 93 SHRS COMCAST CORP CL A | 3,243 | 4,078 |
| 29 SHRS PROLOGIS INC | 3,663 | 3,866 |
| 11 SHRS LILLY (ELI) & CO | 2,906 | 6,412 |
| 4 SHRS NORTHTOP GRUMMAN CORP | 1,469 | 1,872 |
| 132 SHRS APPLE INC | 6,447 | 25,414 |
| 17 SHRS UNITED PARCEL SVC INC | 1,779 | 2,673 |
| 5 SHRS COSTCO WHOLESALE CORP | 1,139 | 3,300 |
| 40 SHRS CONOCOPHILLIPS | 2,088 | 4,643 |
| 18 SHRS EOG RES INC | 2,174 | 2,177 |
| 12 SHRS UNION PAC CORP | 1,107 | 2,947 |
| 12 SHRS LOWES COS INC | 861 | 2,671 |
| 92 SHRS CITIGROUP INC | 4,876 | 4,732 |
| 10 SHRS CHUBB LIMITED | 1,248 | 2,260 |
| 1 SHRS BLACKROCK INC | 426 | 812 |
| 37 SHRS VISA INC CL A | 6,180 | 9,633 |
| 22 SHRS WALMART INC | 1,803 | 3,468 |
| 84 SHRS COCA COLA CO | 4,522 | 4,950 |
| 6 SHRS GOLDMAN SACHS GROUP | 1,392 | 2,315 |
| 16 SHRS 3M CO | 2,638 | 1,749 |
| 23 SHRS PEPSICO INC | 2,989 | 3,906 |
| 10 SHRS FEDEX CORPORATION | 1,942 | 2,530 |
| 28 SHRS MEDTRONIC PLC | 2,463 | 2,307 |
| 25 SHRS NIKE INC | 1,732 | 2,714 |
| 22 SHRS MONDELEZ INTL INC LC A | 990 | 1,593 |
| 11 SHRS TARGET CORP | 1,307 | 1,567 |
| 28 SHRS STARBUCKS CORP | 2,035 | 2,688 |
| 8 SHRS RAYTHEON TECHNOLOGIES CORP | 599 | 673 |
| 30 SHRS ABBOTT LABS | 1,714 | 3,302 |
| 17 SHRS MCDONALDS CORP | 3,162 | 5,041 |
| 17 SHRS HONEYWELL INTL INC | 1,968 | 3,565 |
| 6 SHRS SHERWIN WILLIAMS CO | 479 | 1,871 |
| 5 SHRS GENERAL DYMANICS CORP | 957 | 1,298 |
| 5 SHRS THERMO FISHER SCIENTIFIC INC | 1,874 | 2,654 |
| 6 SHRS AMERICAN EXPRESS CO | 719 | 1,124 |
| 13 SHRS CATERPILLAR INC | 2,178 | 3,844 |
| 45 SHRS INDUSTRIAL SELECT SECTOR SPDR | 4,531 | 5,129 |
| 2 SHRS ADOBE SYS INC | 852 | 1,193 |
| 6 SHRS ISHARES MSCI EMERGING MKTS | 281 | 241 |
| 26 SHRS MARATHON PETROLEUM CORP | 1,532 | 3,857 |
| 402 SHRS AT&T INC | 7,277 | 6,746 |
| 27 SHRS CVS HEALTH CORPORATION | 2,850 | 2,132 |
| 67 SHRS BRISTOL MYERS SQUIBB CO | 4,678 | 3,438 |
| 5 SHRS DEERE & CO | 1,980 | 1,999 |
| 1 SHRS BOOKING HLDGS INC | 2,289 | 3,547 |
| 8 SHR ECOLAB INC | 1,405 | 1,587 |
| 2 SHRS AMERICAN ELEC PWR INC | 177 | 162 |
| 7 SHRS VANGUARD FTSE EMERGING MARKETS | 249 | 288 |
| 7 SHRS GE HEALTHCARE TECHNOLOGIES | 409 | 541 |
| 361 SHRS KENVUE INC | 5,345 | 7,772 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30 SHRS SPDR GOLD TRUST | AT COST | 4,197 | 5,735 |
| 151 SHRS VANGUARD REAL ESTATE ETF | AT COST | 8,800 | 13,342 |
| 1941 SHRS DELAWARE SMALL CAP CORE | AT COST | 44,452 | 54,096 |
| 1295 SHRS EDGEWOOD GROWTH FUND CL | AT COST | 49,097 | 56,643 |
| 7622 SHRS ISHARES US TREASURY BOND | AT COST | 180,377 | 175,611 |
| 1764.882 SHRS OAKMARK INTL | AT COST | 36,849 | 47,246 |
| 426 SHRS ISHARES TR CORE MSCI EAF | AT COST | 25,507 | 27,119 |
| 1535.966 SHRS MFS VALUE FD CL | AT COST | 58,628 | 73,112 |
| 778 SHRS VANGUARD TOTAL INTERNATL | AT COST | 38,802 | 38,406 |
| 2349 SHRS GS GQG PARTNERS | AT COST | 40,193 | 46,534 |
| 1289 SHRS VANGUARD MORTGAGE-BACKED | AT COST | 65,152 | 59,758 |
| 426 SHRS ISHARES RUSSELL 1000 | AT COST | 75,579 | 129,150 |
| 3727 SHRS BLACKROCK EQTY DIVIDEND | AT COST | 77,080 | 71,484 |
| 1551 SHRS ISHARES INC CORE MSCI | AT COST | 83,239 | 78,449 |
| 11186 SHRS DOUBLELINE TOTAL RETURN | AT COST | 108,457 | 98,884 |
| 11940 SHRS PIMCO INVESTMENT GRADE | AT COST | 123,426 | 107,341 |
| 895 SHRS ISHARES RUSSELL 1000 | AT COST | 102,842 | 147,899 |
| 610 VANGUARD RUSSELL 1000 ET GROWTH | AT COST | 33,533 | 47,592 |
| 343 VANGUARD LONG-TERM | AT COST | 21,532 | 21,105 |
| 492 VANGUARD SCOTTSDALE | AT COST | 42,601 | 39,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 31 | 0 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,707 | 18,707 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS | 2,194 | 0 | 0 |