| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARTION FEES | 1,975 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY CONCORD | 2019-03 | PURCHASE | 2023-02 | 25,000 | 17,643 | 7,357 | ||||
| GENERAL ELECTRIC | 2015-03 | PURCHASE | 2023-01 | 25,000 | 25,000 | |||||
| VANGUARD BOND INDEX FDS | 2018-12 | PURCHASE | 2023-12 | 75,000 | 82,668 | -7,668 | ||||
| WALMART INC | 2015-12 | PURCHASE | 2023-04 | 25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAP CORP | ||
| WAL-MART STORES, INC. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPPS | AT COST | 60,750 | 56,546 |
| DODGE & COX GLOBAL BOND | AT COST | 60,750 | 58,283 |
| FEDERATED HERMES INSTITUTIONAL HIGH | AT COST | 45,993 | 41,662 |
| VANGUARD SHORT- TERM BOND | AT COST | 125,823 | 123,516 |
| VANGUARD TOTAL BOND MARKET | AT COST | 119,085 | 107,730 |
| DFA REAL ESTATE SECURITIES | AT COST | 32,070 | 32,981 |
| FIDELITY 500 INDEX FUND 500 | AT COST | 174,774 | 293,785 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 57,021 | 80,968 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 37,311 | 46,687 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 21,452 | 23,329 |
| DFA INTERNATIONAL CORE EQUITY FUND | AT COST | 64,712 | 77,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,728 | 2,728 | ||
| INSURANCE | 1,568 | 1,568 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INT - GATES | 617 | 617 | |
| STUDENT LOAN INT - BELL | 154 | 154 | |
| STUDENT LOAN INT - SEMAAN | 40 | 40 | |
| STUDENT LOAN INT - CLATER | 184 | 184 | |
| STUDENT LOAN INT - RAMBERG | 411 | 411 | |
| STUDENT LOAN INT - NIEMI | 1,419 | 1,419 | |
| STUDENT LOAN INT - HALAWEH | 42 | 42 | |
| STUDENT LOAN INT - MAUER | 244 | 244 | |
| STUDENT LOAN INT - STYPA | 220 | 220 |
| Description | Amount |
|---|---|
| STUDENT LOANS | 50,093 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
498,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 20,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHELD | 242 | 242 |