| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,375 | 2,187 | 2,188 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 14,017 | 36,360 |
| APPLE INC | 9,124 | 41,779 |
| JP MORGAN CHASE & CO | 38,946 | 57,664 |
| WALMART INC | 39,973 | 45,561 |
| VALERO ENERGY CORP NEW | 15,426 | 15,470 |
| COMERICA INC | 15,659 | 22,715 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | 58,305 | 58,444 |
| ENCORE WIRE CORP | 23,380 | 28,836 |
| GENERAL DYNAMICS CORP | 21,755 | 24,669 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TECHNOLOGY SELECT SECTOR SPDRR | AT COST | 19,530 | 48,120 |
| SPDR GOLD SHARES (MKT) | AT COST | 16,396 | 21,220 |
| VANGUARD BALANCED INDEX ADM | AT COST | 36,813 | 41,234 |
| ISHARES S&P 100 | AT COST | 62,906 | 96,951 |
| ISHARES RUSSELL MID-CAP | AT COST | 132,266 | 195,335 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 233,087 | 282,247 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 153,299 | 261,939 |
| ISHARES US HEALTHCARE | AT COST | 29,150 | 38,929 |
| SPDR S&P BIOTECH ETF | AT COST | 31,901 | 32,323 |
| SPDR S&P OIL & GAS EXPLOR & PRODTN ETF | AT COST | 59,222 | 56,955 |
| ISHARES CORE S&P 100 SMALL-CAP | AT COST | 116,099 | 124,596 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 190,635 | 201,707 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 167,715 | 177,182 |
| VANGUARD SHORT-TERM CORP BD IDX ETF | AT COST | 61,251 | 62,824 |
| VANGUARD INTER-TRM TREAS INDEX FD SHS | AT COST | 41,939 | 43,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,912 | 9,912 | 0 | |
| CONSULTING FEES | 2,500 | 1,250 | 1,250 |