| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 12,025 | 6,013 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - BOND FUNDS | 7,459,410 | 7,573,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES | 1,505,038 | 1,669,702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - EXCHANGE-TRADED FUNDS | FMV | 6,711,442 | 8,137,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ELM GROVE PLANTATION | 284,444 | 284,444 | 284,444 |
| MOCO MINERALS LLC | 2,537,499 | 2,097,270 | 2,097,270 |
| INVESTMENT IN AGAMERICA | 0 | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 140,940 | 140,940 | 0 | |
| OFFICE EXPENSE | 825 | 413 | 0 | |
| INCOME TAXES | 37,412 | 0 | 0 | |
| MEALS | 240 | 0 | 0 | |
| INSURANCE | 755 | 0 | 0 | |
| PRODUCTION EXPENSES | 409,508 | 409,508 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOND ACCRETION | 42,113 | 42,113 | 42,113 |
| MISC | 164,359 | 164,359 | 164,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 0 | 23,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0 | 0 | 0 | ||
| PROFESSIONAL FEES | 154,525 | 154,525 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEVERANCE TAX | 82,580 | 82,580 | 0 |