| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,680 | 2,340 | 2,340 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARROW ELECTRONICS 4%25 | 245,103 | 245,103 |
| ATI INC. 5.875%27 | 344,312 | 344,312 |
| AVNET, INC 4.625%26 | 118,560 | 118,560 |
| BALL CORP 5.25%25 | 248,750 | 248,750 |
| BANK OF AMERICA C VAR | 250,000 | 250,000 |
| CARDINAL HEALTH 3.079%24 | 246,899 | 246,899 |
| CITIGROUP INC 4% | 229,375 | 229,375 |
| DISCOVER FINL SER 4.5%26 | 247,083 | 247,083 |
| FISERV, INC. 3.2%26 | 144,527 | 144,527 |
| GLOBAL PAYMENTS I 4.8%26 | 198,000 | 198,000 |
| GOLDMAN SACHS CAP VAR 43 | 196,563 | 196,563 |
| KINDER MORGAN, IN 4.3%25 | 246,811 | 246,811 |
| LABORATORY CORP 3.25%24 | 246,011 | 246,011 |
| MGIC INVESTMENT 5.25%28 | 241,875 | 241,875 |
| ORACLE CORP 2.8%27 | 141,392 | 141,392 |
| ORACLE CORP 6.25%32 | 271,407 | 271,407 |
| PNC FINL SVC GRO 6.2% | 96,875 | 96,875 |
| STANLEY BLACK & DEC 6%28 | 262,417 | 262,417 |
| THE BOEING CO 5.04%27 | 252,264 | 252,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNB+E FNB CORP | 222,930 | 222,930 |
| JPM+G JPMORGAN CHASE | 75,930 | 75,930 |
| T+A AT&T INC | 104,950 | 104,950 |
| TDS+U TELEPHONE AN 6.625% PFD | 174,700 | 174,700 |
| TDS+V TELEPHONE AND DA 6% PFD | 153,600 | 153,600 |
| WFC+A WELLS FARGO | 100,250 | 100,250 |
| ZIONO ZIONS BANCORP | 253,000 | 253,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO S&P 500 EQUAL WEIGHT ETF | FMV | 461,565 | 461,565 |
| IWM ISHARES RUSSELL 2000 | FMV | 1,534,427 | 1,534,427 |
| SPY SPDR S&P 500 ETF | FMV | 5,599,152 | 5,599,152 |
| VEA VANGUARD FTSE DEVELOPED MARKETS ETF | FMV | 991,291 | 991,291 |
| VWO VANGUARD FTSE EMERGING MARKETS ETF | FMV | 269,616 | 269,616 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,187 | 0 | 3,187 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,699,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,875 | 11,875 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 11,600 | 0 | 0 | |
| FOREIGN TAXES | 2,809 | 2,809 | 0 |